| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833BY5 APPLE INC | 50,400 | 49,950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP COM | 28,327 | 63,354 |
| 57636Q104 MASTERCARD INC | 3,813 | 6,280 |
| 02079K305 ALPHABET INC CL A | 25,636 | 69,173 |
| 56585A102 MARATHON PETROLEUM C | 2,262 | 7,318 |
| 060505104 BANK OF AMERICA CORP | 16,369 | 26,070 |
| 46625H100 JPMORGAN CHASE CO | 13,660 | 36,089 |
| 023135106 AMAZON.COM INC | 26,312 | 46,395 |
| 91324P102 UNITEDHEALTH GROUP I | 19,874 | 16,175 |
| 437076102 HOME DEPOT INC | 17,845 | 18,926 |
| 03027X100 AMERICAN TOWER CORP | 10,983 | 10,007 |
| 931142103 WALMART INC COM | 10,183 | 28,855 |
| 037833100 APPLE INC COM | 29,677 | 67,421 |
| 808513105 SCHWAB CHARLES CORP | 5,413 | 11,090 |
| 30303M102 META PLATFORMS INC | 10,810 | 32,344 |
| 461202103 INTUIT COM | 4,962 | 7,287 |
| 697435105 PALO ALTO NETWORKS I | 11,431 | 22,472 |
| 90353T100 UBER TECHNOLOGIES IN | 9,745 | 24,758 |
| 87612E106 TARGET CORP COM | ||
| 00724F101 ADOBE SYS INC | ||
| 65339F101 NEXTERA ENERGY INC | 7,055 | 6,904 |
| 98954M101 ZILLOW GROUP INC | 4,029 | 5,800 |
| 893641100 TRANSDIGM GROUP INC | 8,593 | 17,288 |
| 22160K105 COSTCO WHSL CORP | 7,648 | 12,073 |
| 67066G104 NVIDIA CORP COM | 10,033 | 91,945 |
| 217204106 COPART INC COM | 5,619 | 7,125 |
| 28176E108 EDWARDS LIFESCIENCES | 3,698 | 2,899 |
| 81762P102 SERVICENOW INC | 12,362 | 17,617 |
| 79466L302 SALESFORCE INC | 6,702 | 8,742 |
| 007903107 ADVANCED MICRO DEVIC | 10,635 | 18,204 |
| 88339J105 TRADE DESK INC THE C | ||
| 550021109 LULULEMON ATHLETICA | ||
| 78409V104 S P GLOBAL INC COM | 14,025 | 18,291 |
| 235851102 DANAHER CORP | 14,920 | 14,651 |
| 64110L106 NETFLIX.COM INC | 1,875 | 5,626 |
| 09290D101 BLACKROCK INC COM | 12,555 | 18,196 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 532457108 ELI LILLY CO | 14,981 | 18,270 |
| 654106103 NIKE INC | 7,098 | 4,778 |
| 806857108 SCHLUMBERGER LTD COM | 15,963 | 13,625 |
| 871607107 SYNOPSYS INC | 8,676 | 6,576 |
| 922475108 VEEVA SYSTEMS INC-CL | 6,502 | 8,036 |
| 92537N108 VERTIV HOLDINGS CO | 2,025 | 2,916 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 135,409 | 179,278 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 124,140 | 141,162 |
| 024524217 AMERICAN BEACON STEP | AT COST | 43,969 | 46,786 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 45,153 | 58,959 |
| 808524847 SCHWAB US REIT ETF | AT COST | 40,073 | 35,471 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 29,419 | 24,832 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 36,633 | 53,343 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 70,436 | 82,217 |
| 464287499 ISHARES RUSSELL MID | AT COST | 119,238 | 141,324 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 100,922 | 98,533 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 116,643 | 118,184 |
| 861728400 STONE RIDGE HY REINS | AT COST | 63,255 | 68,482 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 168,476 | 171,759 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 69,522 | 71,217 |
| 464287440 ISHARES 7 10 YEAR TR | AT COST | 48,795 | 49,811 |
| 464288661 ISHARES 3 7 YEAR TRE | AT COST | 69,277 | 71,491 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 37,818 | 47,012 |
| 693390882 PIMCO INTL BD FD US | AT COST | 36,789 | 36,642 |
| 81369Y100 MATERIALS SELECT SEC | AT COST | 6,373 | 6,077 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 9,851 | 10,372 |
| 81369Y886 UTILITIES SELECT SEC | AT COST | 7,902 | 9,648 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 51,754 | 52,837 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,481 | 1,352 | 1,352 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 70 | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 543 | 543 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 109 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 552 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 413 | 413 | 0 |