| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,627 | 28,985 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 9,434 | 31,452 |
| 464287499 ISHARES RUSSELL MID | AT COST | 15,208 | 23,779 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,400 | 12,450 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,952 | 24,670 |
| 464287200 ISHARES CORE S P 500 | AT COST | 47,303 | 85,618 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,206 | 16,425 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 9,083 | 9,623 |
| 024524217 AMERICAN BEACON STEP | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,975 | 14,568 |
| 464288414 ISHARES NATIONAL MUN | AT COST | 10,329 | 10,497 |
| 56063N709 NYLI MACKAY TAX FREE | AT COST | 14,535 | 14,338 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,067 | 14,288 |
| 741486302 T ROWE PR TF HI YLD | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 13,111 | 15,517 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 7,001 | 7,065 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 5,729 | 5,750 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 13,146 | 15,525 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 16,308 | 17,413 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 215 | 195 | 195 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 111 | 111 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 93 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 228 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |