| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RUBINBROWN LLP | 6,400 | 3,200 | 0 | 3,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANTERO RES CORP COM (AR) | 25,972 | 27,568 |
| CHEVRON CORP (CVX) | 37,779 | 38,103 |
| ENBRIDGE INC (ENB) | 5,352 | 7,653 |
| EQT CORPORATION COM (EQT) | 117,513 | 144,023 |
| EXPAND ENERGY CORPORATION (EXE) | 125,660 | 133,205 |
| PLAINS GP HLDG L P PARTN INT A (PAGP) | 39,769 | 94,839 |
| TARGA RESOURCES CORP (TRGP) | 99,920 | 283,576 |
| WILLIAMS CO INC (WMB) | 111,510 | 179,428 |
| ALPHABET INC CLA A (GOOGL) | 14,733 | 159,630 |
| AMAZON COM INC (AMZN) | 859 | 923 |
| APPLE INC (AAPL) | 10,906 | 77,208 |
| BLOOM ENERGY CORP COM CL A (BE) | 34,590 | 104,355 |
| BOEING CO (BA) | 83,027 | 89,236 |
| CITIGROUP INC NEW (C) | 35,072 | 60,562 |
| CONSTELLATION ENERGY CORP (CEG) | 42,653 | 48,751 |
| CUMMINS INC (CMI) | 27,456 | 49,003 |
| EATON CORP PLC SHS (ETN) | 43,016 | 44,910 |
| EQT CORPORATION COM (EQT) | 145,039 | 148,740 |
| EXPAND ENERGY CORPORATION (EXE) | 115,782 | 129,563 |
| EXXON MOBIL CORP (XOM) | 6,610 | 6,739 |
| FTAI AVIATION LTD (FTAI) | 20,412 | 49,213 |
| GOLDMAN SACHS GRP INC (GS) | 19,374 | 32,523 |
| MARATHON PETROLEUM CORP (MPC) | 34,268 | 83,756 |
| MICROSOFT CORP (MSFT) | 21,151 | 21,279 |
| NEXTERA ENERGY INC (NEE) | 37,569 | 45,679 |
| ORACLE CORP (ORCL) | 36,127 | 31,770 |
| PALO ALTO NETWORKS INC (PANW) | 13,420 | 73,680 |
| QXO INC (QXO) | 47,114 | 48,495 |
| TARGA RESOURCES CORP (TRGP) | 62,848 | 156,272 |
| TRANE TECHNOLOGIES PLC (TT) | 69,339 | 64,218 |
| VISTRA CORP (VST) | 23,080 | 52,432 |
| ISHARES CORE MSCI EAFE ETF (IEFA) | 144,425 | 204,148 |
| ISHARES CORE MSCI EMERGING (IEMG) | 88,187 | 121,735 |
| ISHARES CORE S&P 500 ETF (IVV) | 57,182 | 82,878 |
| ISHARES RUSSELL 1000 GRW ETF (IWF) | 181,036 | 327,524 |
| ISHARES RUSSELL 1000 VALUE ETF (IWD) | 184,081 | 250,725 |
| ISHARES RUSSELL MIDCAP G ETF (IWP) | 66,692 | 78,193 |
| ISHARES RUSSELL MIDCAP V ETF (IWS) | 16,979 | 20,734 |
| JPMORGAN ULTRA-SHORT INCOME (JPST) | 39,762 | 40,017 |
| VANGUARD SHORT TERM BND (BSV) | 119,410 | 120,343 |
| VANGUARD TOTAL BOND MARKET (BND) | 772,731 | 781,883 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MSILF TREASURY PORT INST (MISXX) | AT COST | 87,989 | 87,989 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LATHROP GPM | 1,377 | 0 | 0 | 1,377 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 11,402 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEB HOSTING FEE | 360 | 0 | 0 | 360 |
| INVESTMENT/ADVISORY FEES | 42,013 | 42,013 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 9,120 | 0 | 0 |
| Name | Address |
|---|---|
| CHERYL L WILLIAMS |
444 W 47TH STREET SUITE 900 KANSAS CITY,MO64112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,354 | 1,354 | 0 | 0 |
| FEDERAL EXCISE TAX | 5,000 | 0 | 0 | 0 |