| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 48,959 | 44,386 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 20,843 | 72,047 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 26,839 | 26,440 |
| 464287499 ISHARES RUSSELL MID | AT COST | 14,850 | 25,030 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 8,833 | 11,884 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,463 | 24,351 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 48,349 | 44,946 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,453 | 67,095 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 9,005 | 10,619 |
| 06828M876 BARON EMERGING MARKE | AT COST | 7,136 | 10,914 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 31,030 | 44,269 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 11,622 | 14,792 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 23,423 | 24,183 |
| 861728400 STONE RIDGE HY REINS | AT COST | 19,298 | 19,357 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 5,652 | 6,356 |
| 02508F745 AMERICAN CENTURY SMA | AT COST | 5,000 | 4,348 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 5,000 | 4,331 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 22,003 | 43,142 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 10,696 | 14,319 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 300 | 370 | 370 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 98 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 90 | 0 | 90 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 123 | 123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 3,157 | 2,841 | 316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 182 | 182 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 155 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 368 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 114 | 114 | 0 |