| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 861728400 STONE RIDGE HY REINS | AT COST | 21,403 | 22,381 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,895 | 59,154 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 35,223 | 31,345 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 42,484 | 69,421 |
| 808524847 SCHWAB US REIT ETF | AT COST | 32,024 | 29,956 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 42,071 | 42,649 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 40,171 | 39,149 |
| 464287200 ISHARES CORE S P 500 | AT COST | 147,779 | 219,181 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 25,868 | 34,205 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 28,981 | 32,322 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 42,590 | 48,101 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 12,225 | 12,478 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 16,504 | 16,504 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 32,848 | 42,296 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 109,277 | 126,246 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 510 | 484 | 484 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 158 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18 | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 255 | 255 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 158 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 179 | 179 | 0 |