| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 411511504 HARBOR CAPITAL APPRE | AT COST | 11,681 | 23,775 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 16,290 | 21,891 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 20,192 | 92,576 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 27,404 | 45,636 |
| 77957Y106 T ROWE PRICE MID CAP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 25,548 | 27,317 |
| 256210105 DODGE COX INCOME | AT COST | 64,766 | 69,375 |
| 464287226 ISHARES CORE U.S. AG | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,076 | 33,548 |
| 74316J458 CONGRESS MID CAP GRO | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 20,835 | 20,955 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 15,515 | 15,785 |
| 464287804 ISHARES CORE S P SMA | |||
| 464288521 ISHARES CORE US REIT | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 13,814 | 21,383 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 57,184 | 60,177 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 32,535 | 32,948 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 15,807 | 16,382 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 13,762 | 13,863 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 17,120 | 19,442 |
| CASH CASH | AT COST | 275 | 275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 627 | 838 | 838 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 17,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 73 | 73 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 371 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 480 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |