| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10373QAE0 BP CAP MARKETS | 24,001 | 25,161 |
| 40434LAB1 HP INC | 13,705 | 14,768 |
| 49271VAF7 KEURIG DR PEPPER INC | 24,960 | 25,202 |
| 63743HFF4 NATIONAL RURAL MTN | ||
| 808513BV6 SCHWAB CHARLES CORP | ||
| 02665WFQ9 AMERICAN MTN | 25,149 | 25,253 |
| 053332AT9 AUTOZONE INC | 24,077 | 24,930 |
| 126650DH0 CVS HEALTH CORP | 23,932 | 24,862 |
| 38145GAH3 GOLDMAN SACHS GROUP | 23,937 | 24,913 |
| 445658CG0 HUNT J B TRANS SVCS | 25,608 | 25,541 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | AT COST | 47,955 | 59,674 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,116 | 22,454 |
| 464287804 ISHARES CORE S P SMA | AT COST | 23,861 | 56,485 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 29,176 | 81,443 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 55,762 | 88,252 |
| 922908553 VANGUARD REAL ESTATE | |||
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 120,721 | 497,802 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 27,358 | 27,358 |
| 861728400 STONE RIDGE HY REINS | AT COST | 32,901 | 31,795 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,126 | 2,113 | 2,113 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 361 |
| PY RETURN OF CAPITAL ADJUSTMENT | 365 |
| ROC ON CY SALES | 162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 48 | 48 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 161 |
| PY PURCHASE OF ACCRUED INTEREST | 86 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 214 | 214 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 298 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 600 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 158 | 158 | 0 |