| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 291,247 | 397,113 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 195,323 | 202,874 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 252,949 | 352,098 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 119,200 | 175,526 |
| 024524217 AMERICAN BEACON STEP | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 133,566 | 148,507 |
| 464287200 ISHARES CORE S P 500 | AT COST | 777,852 | 1,264,399 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 140,521 | 145,629 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 472,133 | 490,211 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 477,136 | 491,672 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 54,892 | 48,548 |
| 861728400 STONE RIDGE HY REINS | AT COST | 214,721 | 214,216 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 121,640 | 157,071 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 252,854 | 286,916 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 107,358 | 110,648 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 107,453 | 107,846 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 187,927 | 235,564 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 621,600 | 699,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 12,855 | 12,855 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 4,979 | 4,498 | 4,498 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 24 |
| ROC ON CY SALES | 40 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 60 | 60 |
| Description | Amount |
|---|---|
| PGIM ADJUSTMENT | 206 |
| WESTERN ASSET ADJUSTEMENT | 1,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,378 | 1,378 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 489 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,532 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,018 | 1,018 | 0 |