| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE SP MID- | |||
| 72369L107 VICTORY PIONEER ILS | AT COST | 40,261 | 45,917 |
| 921921300 VANGUARD EQUITY INCO | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 116,316 | 98,782 |
| 808524847 SCHWAB US REIT ETF | AT COST | 30,226 | 32,296 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 23,652 | 34,634 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 47,791 | 67,018 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 69,547 | 232,359 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 44,868 | 43,061 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 85,790 | 87,994 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 51,405 | 78,188 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 30,926 | 31,699 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 11,573 | 10,721 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 28,031 | 30,447 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 6,644 | 10,151 |
| 779556406 ROWE T PRICE MID CAP | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 21,810 | 24,968 |
| 464287200 ISHARES CORE S P 500 | AT COST | 30,710 | 30,822 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 21,562 | 22,114 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 21,766 | 21,786 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 35,931 | 42,893 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 131,171 | 140,466 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,010 | 887 | 887 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 388 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 280 | 280 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 640 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 206 | 206 | 0 |