| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,373 | 19,950 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,628 | 16,066 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,181 | 9,533 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,859 | 10,052 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 8,964 | 7,540 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 26,131 | 24,770 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 27,095 | 22,779 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 33,276 | 60,275 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,408 | 2,440 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,558 | 8,855 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 7,238 | 8,704 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,816 | 7,165 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 5,406 | 5,518 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 5,430 | 5,430 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 7,563 | 8,605 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 9,978 | 12,639 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 30,276 | 34,536 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 204 | 229 | 229 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 55 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 70 | 70 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 69 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |