| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 250 | 250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 13,706 | 281,700 |
| 023135106 AMAZON.COM INC | 33,575 | 92,328 |
| 03027X100 AMERICAN TOWER CORP | 13,618 | 13,168 |
| 037833100 APPLE INC COM | 9,406 | 239,237 |
| 084670702 BERKSHIRE HATHAWAY I | 19,138 | 47,752 |
| 166764100 CHEVRON CORP COM | 2,705 | 45,723 |
| 17275R102 CISCO SYSTEMS INC | 19,059 | 26,961 |
| 172967424 CITIGROUP INC | 18,855 | 35,007 |
| 191216100 COCA COLA COMPANY | 13,708 | 20,973 |
| 20030N101 COMCAST CORP CLASS A | ||
| 21036P108 CONSTELLATION BRANDS | ||
| 254687106 WALT DISNEY CO | 7,088 | 22,754 |
| 260557103 DOW INC | 1,301 | 6,079 |
| 26614N102 DUPONT DE NEMOURS IN | 816 | 10,452 |
| 437076102 HOME DEPOT INC | 3,657 | 51,615 |
| 438516106 HONEYWELL INTL INC | 10,893 | 14,632 |
| 446150104 HUNTINGTON BANCSHARE | 16,974 | 20,820 |
| 532457108 ELI LILLY CO | 958 | 284,790 |
| 580135101 MCDONALDS CORP COM | 9,113 | 15,282 |
| 58933Y105 MERCK CO INC | 18,182 | 52,630 |
| 594918104 MICROSOFT CORP COM | 11,113 | 183,776 |
| 609207105 MONDELEZ INTL INC CL | 6,713 | 16,149 |
| 717081103 PFIZER INC | 9,788 | 14,567 |
| 718546104 PHILLIPS 66 | 12,242 | 16,130 |
| 742718109 PROCTER GAMBLE CO | 694 | 28,662 |
| 872540109 TJX COMPANIES INC | 12,496 | 26,882 |
| 911312106 UNITED PARCEL SERVIC | 16,355 | 14,879 |
| 92343V104 VERIZON COMMUNICATIO | 5,214 | 40,730 |
| 92939U106 WEC ENERGY GROUP INC | 16,212 | 52,730 |
| 94106L109 WASTE MGMT INC DEL C | 13,080 | 81,293 |
| G5960L103 MEDTRONIC PLC | ||
| 09290D101 BLACKROCK INC COM | 21,570 | 53,517 |
| 46625H100 JPMORGAN CHASE CO | 18,354 | 24,167 |
| 65339F101 NEXTERA ENERGY INC | 7,962 | 8,028 |
| 87612E106 TARGET CORP COM | ||
| 90353T100 UBER TECHNOLOGIES IN | 7,974 | 8,171 |
| 92537N108 VERTIV HOLDINGS CO | 14,156 | 20,251 |
| 74743L100 QNITY ELECTRONICS IN | 1,170 | 10,615 |
| 83443Q103 SOLSTICE ADV MATL CO | 1,345 | 1,797 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 135,000 | 137,427 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 36,106 | 35,770 |
| 19766B240 COLUMBIA SM CP VAL & | AT COST | 181,783 | 174,072 |
| 233203868 DFA LARGE CAP INTL P | AT COST | 85,000 | 122,818 |
| 256206103 DODGE COX INTERNATIO | AT COST | 104,368 | 167,961 |
| 258620301 DOUBLELINE CORE FIX | |||
| 41665X859 HARTFORD SCHRODERS E | AT COST | 90,000 | 113,595 |
| 46434V803 ISHARES CURRENCY HED | AT COST | 75,450 | 109,066 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 23,095 | 30,179 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 95,425 | 130,791 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 262,128 | 255,923 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 28,836 | 37,632 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 48,332 | 49,643 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 75,000 | 75,810 |
| 861728400 STONE RIDGE HY REINS | AT COST | 45,000 | 43,624 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 20,000 | 20,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,370 | 6,370 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,508 | 2,539 | 2,539 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,237 | 1,237 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,295 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,884 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 371 | 371 | 0 |