| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 3,529 | 3,519 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,837 | 8,335 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,544 | 4,617 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 5,909 | 6,100 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 2,966 | 4,713 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,961 | 9,572 |
| 464287200 ISHARES CORE S P 500 | AT COST | 19,518 | 32,877 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 3,804 | 3,895 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 3,423 | 4,606 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 4,454 | 4,557 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 5,079 | 5,925 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 2,347 | 2,418 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 2,300 | 2,304 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 4,721 | 5,971 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 15,557 | 17,703 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 70 | 72 | 72 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 22 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 36 | 36 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 16 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |