| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 33,348 | 58,905 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 51,140 | 52,237 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,558 | 21,566 |
| 808524847 SCHWAB US REIT ETF | AT COST | 17,608 | 18,279 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 27,276 | 26,686 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 19,835 | 18,536 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,291 | 47,951 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 25,833 | 25,901 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 24,953 | 91,035 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,455 | 39,861 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,915 | 6,101 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 51,993 | 53,766 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 15,233 | 18,826 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 30,564 | 34,701 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 12,999 | 13,361 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 13,429 | 13,490 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 21,680 | 26,671 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 76,314 | 84,744 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 615 | 559 | 559 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 196 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 141 | 0 | 141 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 165 | 165 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 181 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 356 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 120 | 120 | 0 |