| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316146331 FIDELITY EMERGING MA | AT COST | 166,393 | 268,183 |
| 315911727 FIDELITY INTERNATION | AT COST | 221,307 | 401,883 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 165,432 | 230,901 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 121,280 | 121,624 |
| 808524847 SCHWAB US REIT ETF | AT COST | 188,698 | 198,434 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 260,118 | 352,255 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 308,508 | 317,979 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 282,008 | 284,558 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 126,398 | 207,660 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 193,343 | 352,206 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 801,204 | 2,441,665 |
| 024524217 AMERICAN BEACON STEP | AT COST | 54,469 | 64,984 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 79,252 | 105,082 |
| 464287499 ISHARES RUSSELL MID | AT COST | 163,184 | 218,340 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 166,722 | 220,161 |
| 861728400 STONE RIDGE HY REINS | AT COST | 148,966 | 151,259 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 6,764 | 6,989 |
| 464288414 ISHARES NATIONAL MUN | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 131,450 | 184,822 |
| 56063N709 MAINSTAY MACKAY TAX | |||
| 808524870 SCHWAB U S TIPS ETF | AT COST | 125,234 | 122,940 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 301,148 | 306,946 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 3,021 | 3,032 | 3,032 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 72 |
| PY RETURN OF CAPITAL ADJUSTMENT | 14 |
| ROUNDING | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,330 | 1,330 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 2,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,110 | 1,110 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,851 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,837 | 1,837 | 0 |