| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 828807CV7 SIMON PROPERTY GROUP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | |||
| 464287499 ISHARES RUSSELL MID | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,637 | 18,832 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,691 | 35,158 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,002 | 10,990 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 14,140 | 14,565 |
| 464287200 ISHARES CORE S P 500 | AT COST | 73,966 | 113,700 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,613 | 30,115 |
| 808524847 SCHWAB US REIT ETF | AT COST | 16,365 | 15,354 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 12,236 | 17,495 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 20,608 | 20,975 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 12,958 | 16,027 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 23,201 | 26,096 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 8,230 | 8,475 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 8,638 | 8,654 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 18,162 | 22,492 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 55,825 | 62,397 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 222 | 228 | 228 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 82 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 127 | 127 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 223 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 296 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |