| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,050 | 2,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO | 4,994 | 5,347 |
| 46625H100 JPMORGAN CHASE CO | 4,543 | 25,455 |
| 438516106 HONEYWELL INTL INC | 2,297 | 6,243 |
| 539830109 LOCKHEED MARTIN CORP | 5,842 | 10,641 |
| 594918104 MICROSOFT CORP COM | 2,483 | 45,460 |
| 17275R102 CISCO SYSTEMS INC | 3,993 | 10,014 |
| 907818108 UNION PACIFIC CORP C | 3,539 | 9,253 |
| 65339F101 NEXTERA ENERGY INC | 2,280 | 10,276 |
| 571748102 MARSH MCLENNAN COS I | 3,080 | 10,018 |
| 91324P102 UNITEDHEALTH GROUP I | 2,464 | 11,224 |
| 00206R102 ATT INC | 5,726 | 5,639 |
| 713448108 PEPSICO INC | 4,914 | 7,463 |
| G1151C101 ACCENTURE PLC IRELAN | 2,970 | 11,537 |
| 548661107 LOWES CO INC | 3,760 | 18,810 |
| 037833100 APPLE INC COM | 1,956 | 34,798 |
| 718546104 PHILLIPS 66 | 4,585 | 8,646 |
| H1467J104 CHUBB LIMITED COM | 3,474 | 11,548 |
| G5960L103 MEDTRONIC PLC SHS | 5,245 | 6,436 |
| 31620M106 FIDELITY NATIONAL IN | 2,505 | 4,586 |
| 478160104 JOHNSON JOHNSON | 3,242 | 6,829 |
| 12572Q105 CME GROUP INC | 6,127 | 9,831 |
| 882508104 TEXAS INSTRS INC COM | 5,935 | 10,236 |
| 45687V106 INGERSOLL RAND INC C | 809 | 3,565 |
| 09290D101 BLACKROCK INC COM | 2,807 | 11,774 |
| 83443Q103 SOLSTICE ADV MATL CO | 144 | 389 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 265991109 DU NORD LAND CO LLC | AT COST | 2,125 | 717 |
| 97MSCPEJ7 WAYLAND LAND, LLC | AT COST | 499 | 6,660 |
| 87245P668 NUVEEN INFLATION LIN | AT COST | 43,977 | 48,091 |
| 997006AW1 LAND VACANT LAND PEC | AT COST | 1 | 430 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 194,618 | 269,216 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 31,994 | 28,726 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 121,955 | 106,462 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 490,000 | 475,728 |
| 921910501 VANGUARD INTERNATION | AT COST | 90,000 | 104,448 |
| 31420B300 FEDERATED HERMES INS | AT COST | 37,434 | 34,622 |
| 464287200 ISHARES CORE S P 500 | AT COST | 103,619 | 244,524 |
| 025083320 AMERICAN CENTY SMALL | AT COST | 28,396 | 105,544 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 51,173 | 39,961 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 82,300 | 83,977 |
| 922038203 VANGUARD GLOBAL EQUI | AT COST | 191,633 | 243,014 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 741,817 | 749,100 |
| 99MINBLM9 VARIOUS MINERAL ASSE | AT COST | 272 | 1,236,307 |
| 464287499 ISHARES RUSSELL MID | AT COST | 142,121 | 242,312 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 668,878 | 1,918,316 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 100,787 | 152,163 |
| 09253F408 ISHARES MSCI EAFE IN | AT COST | 174,992 | 253,888 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 160,000 | 164,670 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 101,657 | 138,663 |
| 861728400 STONE RIDGE HY REINS | AT COST | 175,000 | 173,443 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 60,000 | 128,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 174 | 174 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 174 | 174 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 4,591 | 4,990 | 4,990 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 620 | 0 | 620 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| FROM PARTNERSHIP/S-CORP | 683 | 683 | 0 | |
| Rent and Royalty Expense | 63,211 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 463 | 463 | |
| FROM PARTNERSHIP/S-CORP | 940 | 940 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,500 |
| ROUNDING | 12 |
| INCREASE IN MINERAL ASSET BASIS | 44 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AMERN PACER MNG CORP | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 10,800 | 10,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 878 | 878 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,125 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 735 | 735 | 0 |