| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56585A102 MARATHON PETROLEUM C | ||
| 03027X100 AMERICAN TOWER CORP | 3,744 | 5,267 |
| 023135106 AMAZON.COM INC | 4,266 | 21,928 |
| 060505104 BANK OF AMERICA CORP | 5,698 | 13,750 |
| 57636Q104 MASTERCARD INC | 1,522 | 5,709 |
| 91324P102 UNITEDHEALTH GROUP I | 2,685 | 6,602 |
| 594918104 MICROSOFT CORP COM | 3,947 | 36,272 |
| 46625H100 JPMORGAN CHASE CO | 2,826 | 14,178 |
| 02079K305 ALPHABET INC CL A | 5,855 | 42,881 |
| 037833100 APPLE INC COM | 4,910 | 35,342 |
| 931142103 WALMART INC COM | 1,965 | 7,910 |
| 012653101 ALBEMARLE CORP | ||
| 78409V104 S P GLOBAL INC COM | 5,053 | 7,839 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 30303M102 META PLATFORMS INC | 8,449 | 20,463 |
| 22160K105 COSTCO WHSL CORP | 1,917 | 4,312 |
| 217204106 COPART INC COM | ||
| 893641100 TRANSDIGM GROUP INC | 4,066 | 9,309 |
| 15135B101 CENTENE CORP COM | ||
| 87612E106 TARGET CORP COM | ||
| 461202103 INTUIT COM | 3,231 | 5,962 |
| 808513105 SCHWAB CHARLES CORP | 3,063 | 8,992 |
| 81762P102 SERVICENOW INC | 2,581 | 3,830 |
| 79466L302 SALESFORCE COM INC | ||
| 67066G104 NVIDIA CORP COM | 13,357 | 54,085 |
| 00724F101 ADOBE SYS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 13,282 | 20,345 |
| 09290D101 BLACKROCK INC COM | 7,034 | 8,563 |
| 127097103 COTERRA ENERGY INC | 4,543 | 5,053 |
| 166764100 CHEVRON CORP COM | 6,303 | 6,401 |
| 235851102 DANAHER CORP | 9,838 | 8,470 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 5,758 | 5,363 |
| 437076102 HOME DEPOT INC | 14,508 | 13,764 |
| 532457108 ELI LILLY CO | 7,337 | 8,597 |
| 550021109 LULULEMON ATHLETICA | ||
| 58733R102 MERCADOLIBRE INC | 3,712 | 4,029 |
| 65339F101 NEXTERA ENERGY INC | 7,818 | 7,787 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 871607107 SYNOPSYS INC | 5,260 | 5,167 |
| 88339J105 TRADE DESK INC THE C | ||
| 90353T100 UBER TECHNOLOGIES IN | 7,196 | 8,253 |
| 922475108 VEEVA SYSTEMS INC-CL | 3,015 | 3,125 |
| 92537N108 VERTIV HOLDINGS CO | 6,425 | 13,933 |
| G29183103 EATON CORP PLC SHS | 6,021 | 6,689 |
| 05722G100 BAKER HUGHES COMPANY | 5,385 | 6,376 |
| 14040H105 CAPITAL ONE FINL COR | 8,837 | 9,937 |
| 16411R208 CHENIERE ENERGY INC | 5,328 | 4,277 |
| 169656105 CHIPOTLE MEXICAN GRI | 5,560 | 4,921 |
| 46120E602 INTUITIVE SURGICAL I | 5,838 | 6,796 |
| 502431109 L3HARRIS TECHNOLOGIE | 5,918 | 7,926 |
| 565394103 MAPLEBEAR INC COM | 5,607 | 5,757 |
| 595112103 MICRON TECHNOLOGY IN | 5,564 | 15,412 |
| 64110L106 NETFLIX.COM INC | 5,885 | 5,626 |
| 679295105 OKTA INC | 5,581 | 4,929 |
| 697435105 PALO ALTO NETWORKS I | 10,320 | 10,131 |
| 87422Q109 TALEN ENERGY CORP CO | 3,260 | 6,747 |
| G54950103 LINDE PLC | 6,187 | 5,969 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 57,221 | 63,735 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 63,800 | 99,748 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 106,815 | 100,547 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 92,363 | 80,407 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 81,435 | 113,938 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 85,049 | 87,395 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 57,365 | 89,120 |
| 861728400 STONE RIDGE HY REINS | AT COST | 53,290 | 52,372 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 57,641 | 80,576 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 112,691 | 128,082 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 31,332 | 32,171 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 40,751 | 40,899 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 88,711 | 111,164 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 282,323 | 319,822 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,432 | 1,362 | 1,362 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 242 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 104 | 104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 590 | 590 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,530 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,644 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 377 | 377 | 0 |