| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 400 | 400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 6,000 | 5,937 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,567 | 40,803 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 37,880 | 48,666 |
| 464287200 ISHARES CORE S P 500 | AT COST | 91,212 | 162,331 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,552 | 20,305 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 20,416 | 20,786 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,764 | 21,923 |
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 24,798 | 26,160 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 26,194 | 26,968 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 14,892 | 19,122 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 21,815 | 25,109 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 56,000 | 56,507 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 13,253 | 13,659 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 13,873 | 13,899 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 54,719 | 56,071 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 23,618 | 29,956 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 75,984 | 87,066 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 622 | 639 | 639 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 307 |
| PY RETURN OF CAPITAL ADJUSTMENT | 39 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 168 | 168 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 29 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 272 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 121 | 121 | 0 |