| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 23,918 | 20,295 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 63,945 | 65,122 |
| 861728400 STONE RIDGE HY REINS | AT COST | 26,991 | 28,344 |
| 464287499 ISHARES RUSSELL MID | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 27,125 | 28,084 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 76,160 | 65,305 |
| 464287200 ISHARES CORE S P 500 | AT COST | 83,551 | 166,440 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,450 | 6,537 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 38,401 | 52,871 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,458 | 45,105 |
| 808524847 SCHWAB US REIT ETF | AT COST | 17,901 | 19,804 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 17,470 | 23,494 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 18,585 | 21,046 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 34,293 | 38,650 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 14,264 | 14,671 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 14,733 | 14,787 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 25,845 | 31,846 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 88,801 | 98,965 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 803 | 632 | 632 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 227 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 188 | 188 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 30 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 220 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 139 | 139 | 0 |