| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,736 | 24,512 |
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,910 | 15,334 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,574 | 11,698 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,174 | 12,568 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,629 | 20,771 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 8,908 | 8,883 |
| 464287200 ISHARES CORE S P 500 | AT COST | 49,662 | 82,193 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 10,991 | 11,286 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 8,504 | 11,405 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 9,031 | 9,353 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 13,497 | 15,658 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 5,923 | 6,104 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 5,869 | 5,880 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 11,961 | 15,127 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 39,019 | 44,404 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 169 | 171 | 171 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 55 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 90 | 90 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 51 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 108 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |