| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06376BRZ3 BMO 13M SPX 2X MTN |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 9,915 | 10,291 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,527 | 16,271 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 35,636 | 36,656 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,954 | 3,574 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,059 | 13,139 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,193 | 29,432 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,172 | 24,334 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,792 | 15,719 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 10,124 | 12,222 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 34,870 | 35,406 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,259 | 10,508 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 18,785 | 21,159 |
| 464287200 ISHARES CORE S P 500 | AT COST | 82,066 | 90,412 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 7,855 | 8,096 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 8,226 | 8,226 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 13,828 | 17,316 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 45,362 | 51,369 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 366 | 341 | 341 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 119 |
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| ROUNDING | 22 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 102 | 102 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 707 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,108 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 73 | 73 | 0 |