| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 208,470 | 191,391 |
| 06828M876 BARON EMERGING MARKE | AT COST | 77,429 | 86,709 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 151,574 | 148,751 |
| 922042676 VANGUARD GLOBAL EX U | |||
| 316146265 FIDELITY MID CAP IND | AT COST | 153,235 | 176,843 |
| 693390882 PIMCO INTL BD FD US | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 101,350 | 133,364 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 181,998 | 317,698 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 409,420 | 797,019 |
| 921910501 VANGUARD INTERNATION | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 289,518 | 370,543 |
| 464288612 ISHARES INTERMEDIATE | |||
| 31420B300 FEDERATED HERMES INS | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 744,417 | 730,406 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 02508F745 AMERICAN CENTURY SMA | |||
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 120,278 | 120,188 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 62,842 | 82,158 |
| 464288521 ISHARES CORE US REIT | AT COST | 122,256 | 121,211 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 75,900 | 100,474 |
| 741479406 PRICE T ROWE GROWTH | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 117,922 | 120,946 |
| 31635T773 FIDELITY SMALL CAP V | AT COST | 81,156 | 82,860 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 260,630 | 331,210 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 74,885 | 77,967 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,820 | 1,861 | 1,861 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 469 | 0 | 469 | |
| OTHER MISC EXPENSES | 4,527 | 0 | 4,527 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 84 | 84 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,044 | 1,044 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 723 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,780 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 810 | 810 | 0 |