| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 17,540 | 23,397 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,735 | 51,440 |
| 024524217 AMERICAN BEACON STEP | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,619 | 26,636 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,732 | 44,836 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 33,163 | 30,803 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 82,078 | 152,742 |
| 464287499 ISHARES RUSSELL MID | |||
| 464288414 ISHARES NATIONAL MUN | AT COST | 18,477 | 19,066 |
| 56063N709 NYLI MACKAY TAX FREE | AT COST | 38,141 | 38,107 |
| 861728400 STONE RIDGE HY REINS | AT COST | 17,405 | 18,257 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 15,612 | 23,816 |
| 741486302 T ROWE PR TF HI YLD | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 34,745 | 38,792 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 12,325 | 12,409 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 12,870 | 12,870 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 26,782 | 32,444 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 86,769 | 94,031 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 341 | 389 | 389 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 189 | 189 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 149 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 236 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 134 | 134 | 0 |