| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 13,447 | 15,542 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 18,579 | 16,223 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 23,598 | 21,457 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,067 | 33,543 |
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,187 | 38,647 |
| 464287200 ISHARES CORE S P 500 | AT COST | 52,704 | 121,234 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 52,147 | 47,743 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 52,662 | 47,961 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,113 | 16,996 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,378 | 5,491 |
| 861728400 STONE RIDGE HY REINS | AT COST | 21,150 | 22,012 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 11,354 | 16,337 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 23,797 | 27,648 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 10,498 | 10,797 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 11,003 | 11,013 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 16,971 | 21,496 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 61,959 | 70,523 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 474 | 432 | 432 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 216 |
| PY RETURN OF CAPITAL ADJUSTMENT | 73 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 136 | 136 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 132 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 98 | 98 | 0 |