| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 6,622 | 7,123 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,157 | 7,855 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,227 | 15,298 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 9,284 | 8,412 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 9,110 | 8,989 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 27,408 | 48,631 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,614 | 12,973 |
| 861728400 STONE RIDGE HY REINS | AT COST | 4,423 | 4,680 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 8,645 | 7,293 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,836 | 7,100 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 10,094 | 11,285 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 3,235 | 3,274 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 2,563 | 2,563 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 7,349 | 9,454 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 22,859 | 26,410 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 102 | 102 | 102 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 56 | 56 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 40 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 72 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |