| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 250 | 250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CHV6 U S TREASURY NT | ||
| 91282CJE2 U S TREASURY NT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CS0000295 HELIX REAL ESTATE IN | 1,600 | 16,520 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE COX INCOME | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 37,025 | 106,851 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287804 ISHARES CORE S P SMA | |||
| 78462F103 SPDR S P 500 ETF TRU | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,638 | 16,175 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 27,258 | 27,467 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,341 | 33,995 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,163 | 29,913 |
| 52470V822 WESTERN ASSET INCOME | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 11,261 | 11,824 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,106 | 15,106 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 13,045 | 15,376 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 5,000 | 5,035 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,386 | 4,184 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 12,566 | 15,139 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 12,946 | 14,052 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 9,054 | 9,332 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 9,033 | 9,033 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 13,326 | 13,560 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 15,884 | 19,904 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 52,263 | 59,205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 7,987 | 7,987 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,882 | 2,882 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 337 | 352 | 352 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 133 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PY HELIX REIT DIVIDENDS | 1,480 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 145 | 145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 119 | 119 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 748 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 872 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 87 | 87 | 0 |