| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,100 | 3,100 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE SCHEDULE D ATTACHMENT | PURCHASE | |||||||||
| SEE SCHEDULE D ATTACHMENT | PURCHASE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBVIE INC | AT COST | 24,055 | 34,502 |
| ACCENTURE PLC | AT COST | 25,118 | 20,123 |
| AIR LEASE CORP | AT COST | 7,880 | 7,985 |
| ALLIANT ENERGY CORP | AT COST | 5,148 | 12,547 |
| ALLSTATE CORP | AT COST | 19,886 | 21,648 |
| AMAZON.COM INC 4.65% | AT COST | 7,997 | 7,968 |
| AMERICAN TOWER CORP | AT COST | 7,014 | 7,310 |
| AMERICAN WATER CAPITAL 5.25% | AT COST | 6,982 | 7,228 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC | AT COST | 7,068 | 7,258 |
| ARTHUR J GALLAGHER & CO | AT COST | 2,153 | 21,221 |
| AT&T INC | AT COST | 17,977 | 19,673 |
| AT&T INC 4.5% | AT COST | 7,455 | 7,699 |
| BANK OF AMERICA CORP | AT COST | 23,954 | 24,035 |
| BANK OF AMERICA CORP 6.11% | AT COST | 7,501 | 7,561 |
| BANK OF AMERICA CORP VARIABLE | AT COST | 7,901 | 7,985 |
| BANK OF NEW YORK MELLON CORP .75% 28 | AT COST | 7,743 | 7,981 |
| BANK OF NOVA SCOTIA | AT COST | 7,709 | 7,964 |
| BANK OF NOVA SCOTIA | AT COST | ||
| BERKSHIRE HATHAWAY FINANCE CORP 4.25 | AT COST | 9,140 | 7,581 |
| BLACKROCK INC | AT COST | 3,554 | 22,477 |
| BLACKROCK INC 1.9% | AT COST | 8,328 | 8,096 |
| BP CAPITAL MARKETS AMERICA INC | AT COST | ||
| BROADCOM INC | AT COST | 8,889 | 15,228 |
| CANADIAN PACIFIC RAILWAY CO | AT COST | 6,995 | 7,162 |
| CAPITAL ONE FINANCIAL CORP | AT COST | 7,885 | 7,963 |
| CHARLES SCHWAB CORP .9% 03/11/26 | AT COST | 7,704 | 7,955 |
| CHEVRON CORP | AT COST | 14,579 | 23,928 |
| CHEVRON USA INC 4.5% | AT COST | 7,970 | 8,086 |
| CHUBB LIMITED COM | AT COST | ||
| CITIGROUP INC | AT COST | 7,879 | 8,064 |
| COMCAST CORP | AT COST | 18,550 | 15,065 |
| COMCAST CORP 3.75% | AT COST | 8,795 | 7,418 |
| CONOCOPHILLIPS | AT COST | 5,456 | 14,978 |
| CROWN CASTLE INTERNATIONAL CORP | AT COST | 21,427 | 12,175 |
| CSX CROP | AT COST | 19,687 | 19,584 |
| DARDEN RESTAURANTS INC | AT COST | 18,228 | 19,506 |
| DOLLAR GENERAL CORP | AT COST | 20,516 | 23,012 |
| DUKE ENERGY CORP 4.85% | AT COST | 6,981 | 7,145 |
| ELI LILLY & CO | AT COST | 833 | 15,045 |
| EXELONCORP | AT COST | 19,350 | 25,980 |
| EXXON MOBIL CORP | AT COST | 35,502 | 45,850 |
| FANNIE MAE POOL FN 735226 5% | AT COST | 375 | 368 |
| FANNIE MAE POOL FN 986760 5.5% | AT COST | 361 | 397 |
| FANNIE MAE POOL FN AB3936 3.5% | AT COST | 576 | 549 |
| FANNIE MAE POOL FN AE0216 4% | AT COST | 1,378 | 1,339 |
| FANNIE MAE POOL FN AE0271 5% | AT COST | 52 | 53 |
| FANNIE MAE POOL FN AE7758 3.5% | AT COST | ||
| FANNIE MAE POOL FN AH3613 3.5% | AT COST | 5 | 5 |
| FANNIE MAE POOL FN AJ7715 3% | AT COST | 87 | 86 |
| FANNIE MAE POOL FN AK6784 3% | AT COST | 62 | 61 |
| FANNIE MAE POOL FN AL0054 4.5% | AT COST | 850 | 834 |
| FANNIE MAE POOL FN AL0065 4.5% | AT COST | 574 | 569 |
| FANNIE MAE POOL FN AL9554 3% | AT COST | 1,555 | 1,519 |
| FANNIE MAE POOL FN AP2132 3.5% | AT COST | 1,046 | 984 |
| FANNIE MAE POOL FN AR9248 2.5% | AT COST | 140 | 138 |
| FANNIE MAE POOL FN AS0044 3% | AT COST | 1,273 | 1,166 |
| FANNIE MAE POOL FN AS6191 3.5% | AT COST | 901 | 834 |
| FANNIE MAE POOL FN AS8012 2.5% | AT COST | 1,420 | 1,349 |
| FANNIE MAE POOL FN AS9585 4% | AT COST | 2,826 | 2,686 |
| FANNIE MAE POOL FN AU1629 3% | AT COST | 667 | 612 |
| FANNIE MAE POOL FN AU3735 3% | AT COST | 1,434 | 1,315 |
| FANNIE MAE POOL FN AU6677 2.5% | AT COST | 173 | 170 |
| FANNIE MAE POOL FN BC1489 3% | AT COST | 2,136 | 1,861 |
| FANNIE MAE POOL FN BH4095 4% | AT COST | 421 | 393 |
| FANNIE MAE POOL FN BH4101 3.5% | AT COST | 7,409 | 7,277 |
| FANNIE MAE POOL FN BH9288 4% | AT COST | 3,562 | 3,384 |
| FANNIE MAE POOL FN BM2007 4% | AT COST | 470 | 432 |
| FANNIE MAE POOL FN BN0340 4.5% | AT COST | 664 | 628 |
| FANNIE MAE POOL FN CA0853 3.5% | AT COST | 3,553 | 3,366 |
| FANNIE MAE POOL FN CA6635 2.5% | AT COST | 17,754 | 17,121 |
| FANNIE MAE POOL FN CB3292 2.5% | AT COST | 8,094 | 7,410 |
| FANNIE MAE POOL FN FM1000 3% | AT COST | 2,999 | 2,688 |
| FANNIE MAE POOL FN FM1239 3.5% 11/01 | AT COST | 145 | 132 |
| FANNIE MAE POOL FN FM6733 2.5% 02/01 | AT COST | 1,627 | 1,548 |
| FANNIE MAE POOL FN FS2009 3% | AT COST | 7,656 | 7,257 |
| FANNIE MAE POOL FN FS2010 3% | AT COST | 7,610 | 7,409 |
| FANNIE MAE POOL FN MA2474 3% | AT COST | 288 | 281 |
| FANNIE MAE POOL FN MA3210 3.5% | AT COST | 1,673 | 1,531 |
| FEDERAL HOME LOAN MORTGAGE CORP | AT COST | 8,223 | 7,928 |
| FIDELITY NATIONAL INFO SERVICE INC | AT COST | 7,514 | 7,596 |
| FIDELITY NATIONAL INFO SVCS 1.65 | AT COST | ||
| FIFTH THIRD BANCORP | AT COST | ||
| FREDDIE MAC GOLD POOL FG A89870 | AT COST | 166 | 170 |
| FREDDIE MAC GOLD POOL FG G06814 4% | AT COST | 322 | 308 |
| FREDDIE MAC GOLD POOL FG G08606 4% | AT COST | 269 | 259 |
| FREDDIE MAC GOLD POOL FG G08650 | AT COST | 346 | 325 |
| FREDDIE MAC GOLD POOL FG G08654 | AT COST | 324 | 304 |
| FREDDIE MAC GOLD POOL FG G08681 | AT COST | 1,362 | 1,282 |
| FREDDIE MAC GOLD POOL FG G18439 2.5% | AT COST | 173 | 171 |
| FREDDIE MAC GOLD POOL FG G18549 | AT COST | 576 | 562 |
| FREDDIE MAC GOLD POOL FG G18569 3% | AT COST | 2,433 | 2,354 |
| FREDDIE MAC GOLD POOL FG G18575 3% | AT COST | 2,587 | 2,496 |
| FREDDIE MAC GOLD POOL FG G60180 | AT COST | 305 | 303 |
| FREDDIE MAC GOLD POOL FG J17233 3% | AT COST | 45 | 45 |
| FREDDIE MAC GOLD POOL FG J17508 3% | AT COST | 106 | 105 |
| FREDDIE MAC GOLD POOL FG J19206 3% | AT COST | 86 | 85 |
| FREDDIE MAC POOL FR RA6388 2.5% | AT COST | 7,724 | 6,693 |
| FREDDIE MAC POOL FR RA6567 3% | AT COST | 9,437 | 9,928 |
| FREDDIE MAC POOL FR SB0712 3% | AT COST | 9,212 | 9,438 |
| FREDDIE MAC POOL FR SB0731 2.5% | AT COST | 18,036 | 18,571 |
| FREDDIE MAC POOL FR SD0612 2.5% | AT COST | 6,752 | 5,672 |
| FREDDIE MAC POOL FR SD1041 3% | AT COST | 5,715 | 5,924 |
| FREDDIE MAC POOL FR SD2670 3.5% | AT COST | 29,302 | 29,763 |
| FREDDIE MAC POOL FR SD6961 5% | AT COST | 10,249 | 10,553 |
| FREDDIE MAC POOL FR SD7548 2.5% | AT COST | 9,477 | 9,798 |
| FREDDIE MAC POOL FR ZA4918 4% | AT COST | 1,182 | 1,086 |
| FREDDIE MAC POOL FR ZK7591 2.5% | AT COST | 2,348 | 2,292 |
| FREDDIE MAC POOL FR ZS8063 2.5% | AT COST | 2,910 | 2,777 |
| FREDDIE MAC POOL FR ZS8672 2.5% | AT COST | 3,196 | 3,029 |
| FREDDIE MAC POOL RA6388 2.5% | AT COST | ||
| FREDDIE MAC POOL RA6567 3% | AT COST | ||
| GENERAL DYNAMICS CORP | AT COST | 15,118 | 25,586 |
| GEORGIA POWER 5.004% | AT COST | 6,999 | 7,091 |
| GILEAD SCIENCES INC 3.65% | AT COST | 7,958 | 7,948 |
| GOLDMAN SACHS GROUP INC | AT COST | 7,312 | 7,221 |
| HASBRO INC | AT COST | 16,720 | 16,974 |
| HERSHEY CO | AT COST | ||
| HOME DEPOT INC | AT COST | 5,010 | 8,603 |
| HOME DEPOT INC 4.875% | AT COST | 6,977 | 7,120 |
| HSBC HOLDINGS PLC VARIABLE | AT COST | 7,857 | 7,908 |
| HUBBELL INC | AT COST | 3,941 | 14,212 |
| INTEL CORP 2% 08/12/31 | AT COST | ||
| INTERNATIONAL BUSINESS MACHINES CORP | AT COST | 7,940 | 7,994 |
| INTERNATIONAL BUSINESS MACHINES CORP | AT COST | 7,899 | 7,851 |
| JOHNSON & JOHNSON | AT COST | 29,361 | 41,804 |
| JPMORGAN CHASE & CO | AT COST | 7,090 | 64,123 |
| JPMORGAN CHASE & CO VARIABLE | AT COST | 14,840 | 14,967 |
| KEURIG DR PEPPER INC | AT COST | 18,998 | 15,518 |
| KROGER CO | AT COST | 7,863 | 7,919 |
| LINDE PLC | AT COST | 15,917 | 14,924 |
| LLOYDS BANKING GROUP PLC | AT COST | 7,961 | 8,051 |
| LOCKHEED MARTIN CORP | AT COST | ||
| LOWE'S COS INC 3.65% | AT COST | 8,031 | 7,901 |
| MCCORMICK & CO INC | AT COST | 21,201 | 18,322 |
| MCDONALDS CORP | AT COST | 20,196 | 22,005 |
| MERCK & CO INC | AT COST | 9,344 | 33,157 |
| METLIFE INC | AT COST | 9,182 | 13,736 |
| MICROCHIP TECHNOLOGY INC | AT COST | 17,145 | 10,896 |
| MICROSOFT CORP | AT COST | 3,820 | 36,755 |
| MOLSON COORS BEVERAGE CO | AT COST | 7,207 | 7,408 |
| MONDELEZ INTERNATIONAL INC | AT COST | 19,282 | 16,795 |
| MORGAN STANLEY 4.654% | AT COST | 7,947 | 8,097 |
| NATIONAL RURAL UTILITIES COOPERATIVE | AT COST | 7,001 | 7,204 |
| NEXTERA ENERGY INC | AT COST | 6,714 | 26,412 |
| ORACLE CORP | AT COST | 7,993 | 7,846 |
| PACKAGING CORP OF AMERICA | AT COST | 12,350 | 18,148 |
| PFIZER INC 4.5% | AT COST | 8,000 | 8,028 |
| PNC FINANCIAL SERVICES | AT COST | 16,366 | 27,135 |
| PROCTER & GAMBLE 3% | AT COST | 9,017 | 8,684 |
| QUALCOMM INC | AT COST | ||
| ROYAL BANK OF CANADA .875% 20 JAN 26 | AT COST | 14,534 | 14,978 |
| SHELL INTERNATIONAL FINANCE BV | AT COST | 7,345 | 7,548 |
| SHERWIN-WILLIAMS CO | AT COST | 6,995 | 7,073 |
| SOUTHERN CO 3.7% | AT COST | 7,903 | 7,817 |
| SOUTHWEST AIRLINES CO | AT COST | 7,984 | 8,017 |
| STRYKER CORP | AT COST | 21,089 | 26,712 |
| SYSCO CORP | AT COST | 19,927 | 19,380 |
| SYSCO CORP 3.3% | AT COST | 8,889 | 8,385 |
| T-MOBILE US INC | AT COST | 17,585 | 18,477 |
| TE CONNECTIVITY LTD | AT COST | 6,070 | 16,836 |
| TEXAS INSTRUMENTS INC | AT COST | 7,635 | 11,277 |
| TJX COS INC | AT COST | 16,541 | 37,942 |
| TOYOTA MOTOR CREDIT CORP .8% 010926 | AT COST | 7,727 | 7,995 |
| TOYOTA MOTOR CREDIT CORP 1.125% 0618 | AT COST | 7,728 | 7,903 |
| TRUIST FINANCIAL CORP 1.267% 030227 | AT COST | 7,607 | 7,960 |
| UNION PACIFIC CORP | AT COST | ||
| UNITED HEALTH GROUP INC | AT COST | ||
| UNITED STATES TREASURY NOTE 1.25% | AT COST | 29,094 | 22,976 |
| UNITED STATES TREASURY NOTE 1.25% | AT COST | ||
| UNITED STATES TREASURY NOTE 2.875% | AT COST | 17,643 | 15,526 |
| UNITED STATES TREASURY NOTE 3% | AT COST | 60,221 | 49,857 |
| UNITED STATES TREASURY NOTE 3.75% | AT COST | ||
| UNITED STATES TREASURY NOTE 3.875% | AT COST | 30,560 | 30,742 |
| UNITED STATES TREASURY NOTE 4% | AT COST | 22,744 | 23,293 |
| UNITED STATES TREASURY NOTE 4.5% | AT COST | ||
| VANGUARD DEVELOPED MARKETS INDEX FUN | AT COST | 140,000 | 231,832 |
| VANGUARD EMERGING MARKETS STOCK INDE | AT COST | 31,678 | 47,936 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 55,770 | 132,103 |
| VANGUARD SMALL-CAP INDEX FUND | AT COST | 53,866 | 121,586 |
| VERIZON COMMUNICATIONS | AT COST | 20,235 | 22,483 |
| WALMART INC | AT COST | 7,848 | 37,434 |
| WALT DISNEY CO | AT COST | 19,898 | 20,365 |
| WASTE MANAGEMENT INC | AT COST | 3,259 | 27,464 |
| WILLIAMS COS INC | AT COST | 7,987 | 8,146 |
| XCEL ENERGY INC | AT COST | 23,706 | 26,737 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 525 | 626 | 626 |
| DIVIDENDS RECEIVABLE | 112 | 58 | 58 |
| ACCRUED INTEREST PAID | 174 | 61 | 61 |
| ROUNDING | 3 | 5 | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | 9 | 9 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT INTEREST PAYABLE | 61 | 69 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 622 | 622 | ||
| EXCISE TAX | 8,741 |