| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,311 | 5,929 |
| 99FARMQE9 W1/2NW1/4 14-12-1 | AT COST | 64,000 | 1,440,000 |
| 922908645 VANGUARD MID-CAP IND | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 13,079 | 12,759 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 922908686 VANGUARD SMALL CAP I | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,902 | 8,873 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 10,480 | 33,639 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,440 | 5,611 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,296 | 10,020 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,453 | 4,642 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,156 | 4,408 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 4,159 | 4,229 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 7,280 | 7,391 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,614 | 1,569 |
| 464287499 ISHARES RUSSELL MID | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 3,507 | 4,157 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 2,820 | 2,906 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 2,962 | 2,967 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 6,973 | 7,476 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 4,634 | 5,673 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 16,446 | 18,284 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 136 | 150 | 150 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 7 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 5,553 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 39 | 39 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 202 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 540 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |