| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990PF PRERARATION | 1,800 | 1,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN HONDA 4.6% 04/17/30 | 49,538 | 50,562 |
| AMERICAN HONDA 5.125% 07/07/28 | 49,927 | 51,313 |
| GENERAL MOTORS 4% 04/01/25 | ||
| KEYBANK NATL ASSOC 4.90% 08/08/32 | 48,743 | 49,914 |
| L3HARRIS TECHNOLOGIES 5.4% 01/15/27 | 49,968 | 50,710 |
| LAB CORP 3.60% 02/01/25 | ||
| VOLKSWAGEN GROUP AMER 4.75% 11/13/28 | 24,823 | 25,260 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| OMNICOM GROUP | 25,071 | 29,474 |
| TESLA | 25,315 | 44,972 |
| COCA COLA CO | 54,252 | 83,193 |
| HOME DEPOT INC COM | 10,530 | 18,926 |
| S&P GLOBAL | 25,625 | 26,130 |
| VISA INC COM CL A | 25,064 | 66,635 |
| ADOBE INC | 24,594 | 29,749 |
| ALPHABET INC | 43,868 | 188,280 |
| META PLATFORMS | 23,769 | 33,005 |
| MICROSOFT CORP | 25,024 | 128,159 |
| ORACLE | 25,195 | 98,430 |
| SALESFORCE.COM INC | 27,360 | 62,254 |
| APPLE INC | 31,921 | 349,340 |
| CISCO SYSTEMS | 25,240 | 46,218 |
| EMERSON ELEC CO | 34,674 | 46,452 |
| L3HARRIS TECHNOLOGIES INC | 27,461 | 36,696 |
| QUALCOMM INC | 27,471 | 76,973 |
| ROPER TECH INC | 45,297 | 44,513 |
| ADVANCED MICRO DEVICES | 36,287 | 69,602 |
| APPLIED MATERIALS INC COM | 25,047 | 136,205 |
| BROADCOM | 26,282 | 43,263 |
| NVIDIA | 44,455 | 139,875 |
| DISNEY WALT CO COM | 25,137 | 28,443 |
| NETFLIX | 25,249 | 32,816 |
| AMERICAN EXPRESS CO | 25,532 | 147,980 |
| AMERICAN TOWER CORP | 10,430 | 13,168 |
| DIGITAL REALTY TRUST | 10,501 | 12,377 |
| JPMORGAN CHASE & CO | 34,747 | 72,500 |
| PNC FINL SVCS GROUP | 24,611 | 28,179 |
| BLACKROCK INC | 32,204 | 74,924 |
| GOLDMAN SACHS GROUP INC | 35,016 | 87,900 |
| CHARLES SCHWAB | 24,776 | 33,470 |
| COLGATE PALMOLIVE | 52,276 | 55,314 |
| PROCTOR & GAMBLE COM | 39,932 | 66,639 |
| METLIFE INC. COM | 24,924 | 48,153 |
| MARRIOTT INTL | 26,108 | 31,024 |
| CATERPILLAR INC | 30,525 | 126,031 |
| VULCAN MATERIALS | 10,294 | 19,965 |
| INTUITIVE SURGICAL | 35,050 | 65,131 |
| PUBLIC STORAGE COM | 14,269 | 14,273 |
| CHEVRON CORP NEW | 53,193 | 76,205 |
| EXXON MOBIL | 61,438 | 71,963 |
| SCHLUMBERGER LTD | 24,978 | 25,331 |
| ABBOTT LABS | 25,212 | 75,174 |
| ABBVIE | 39,672 | 142,806 |
| JOHNSON & JOHNSON | 57,730 | 97,267 |
| LILLY ELI & CO | 34,945 | 69,854 |
| MERCK & CO INC NEW | 42,298 | 78,945 |
| MCDONALDS CORP | 61,848 | 152,815 |
| AMAZON | 61,295 | 92,328 |
| RTX | 15,854 | 43,099 |
| EXELON CORP COM | 10,637 | 14,603 |
| NEXTERA ENERGY | 25,285 | 34,119 |
| KINDER MORGAN | 24,385 | 38,486 |
| ISHARES MSCI EAFE ETF | 320,746 | 399,485 |
| ISHARES S&P MC 400 GR ETF | 127,628 | 198,604 |
| ISHARES S&P MC 400 VL ETF | 87,147 | 146,065 |
| ISHARES SP SMC P600VL ETF | 132,820 | 179,109 |
| ISHARES SP SMC P600GR ETF | 137,625 | 191,272 |
| MEDTRONIC | 34,724 | 41,786 |
| CHUBB LIMITED | 24,681 | 26,530 |
| FIDELITY SMALL VALUE | 53,828 | 52,159 |
| VICTORY SYCAMORE EST VALUE | 81,944 | 91,136 |
| PARAMETRIC INTL EQUITY | 54,835 | 63,757 |
| AMERICAN FUNDS EUPAC F3 | 88,880 | 97,549 |
| FIDELITY INTERNATIONAL SMALL CAP | 76,775 | 99,085 |
| ISHARES CORE TOTUSBD ETF | 49,133 | 49,940 |
| AMERICAN FUNDS AMERICAN HI INC | 63,966 | 63,780 |
| FEDERATED HIGH YIELD INSTL | 65,586 | 62,976 |
| FEDERATED ULTRASHORT BOND | 174,475 | 178,892 |
| FIDELITY ADVISOR HIGH INCOME ADV | 61,743 | 66,504 |
| VANGUARD INTERM-TERM INVEST GRADE AD | 39,975 | 41,024 |
| VANGUARD SHORT-TERM INVEST GRADE ADM | 106,492 | 105,788 |
| FEDERATED KAUFMAN SMALL CAP I | ||
| UNITED PARCEL SERVICE INC CL B | ||
| PFIZER INC | ||
| MGM RESORTS INTL | ||
| INTEL CORP | ||
| CONSTELLATION BRANDS | ||
| PRIMECAP ODYSSEY AGGRESSIVE GROWTH | ||
| AMERICAN FUDNS EUROPACIFIC GROWTH F2 | ||
| DODGE & COX INTERNATIONAL STOCK | ||
| EATON VANCE FLOATING RATE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5.44 ACRES OIL & GAS PARCEL 6T1238 T | AT COST | 3,169 | 239 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 4,659 | 4,659 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 580 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAXED THIS YEAR RECD NEXT YR |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 701 | |||
| PROPERTY TAXES ON ROYALTY INTERE | 330 | 330 | ||
| FOREIGN TAX PAID | 1,626 | 1,626 | ||
| EXCISE TAX ESTIMATES | 2,320 |