| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 950 | 950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 68,564 | 62,725 |
| 861728400 STONE RIDGE HY REINS | AT COST | 22,454 | 22,175 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 31,810 | 28,867 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 23,107 | 20,574 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,228 | 44,231 |
| 808524847 SCHWAB US REIT ETF | AT COST | 23,836 | 20,827 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,308 | 22,494 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 39,510 | 51,082 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 69,252 | 63,562 |
| 464287200 ISHARES CORE S P 500 | AT COST | 98,273 | 160,276 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,250 | 6,014 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 19,943 | 22,046 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 32,603 | 36,676 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 14,214 | 14,608 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 14,540 | 14,553 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 22,560 | 28,363 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 81,828 | 93,161 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 657 | 592 | 592 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 218 |
| PY RETURN OF CAPITAL ADJUSTMENT | 86 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 90 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 179 | 179 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 25 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 180 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 131 | 131 | 0 |