| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | 582 | 3,007 |
| 032654105 ANALOG DEVICES INC | 5,743 | 13,289 |
| 037833100 APPLE INC COM | 13,050 | 63,072 |
| 166764100 CHEVRON CORP COM | 6,074 | 25,300 |
| 22160K105 COSTCO WHSL CORP | 1,114 | 28,457 |
| 437076102 HOME DEPOT INC | 2,587 | 3,785 |
| 438516106 HONEYWELL INTL INC | 565 | 2,926 |
| 46625H100 JPMORGAN CHASE CO | 2,402 | 30,289 |
| 532457108 ELI LILLY CO | 8,188 | 30,091 |
| 594918104 MICROSOFT CORP COM | 35,809 | 65,289 |
| 855244109 STARBUCKS CORP COM | 2,855 | 3,368 |
| 87612E106 TARGET CORP COM | ||
| 882508104 TEXAS INSTRS INC COM | 4,688 | 4,858 |
| 92343V104 VERIZON COMMUNICATIO | 6,905 | 7,576 |
| G5960L103 MEDTRONIC PLC SHS | 6,490 | 4,611 |
| 00287Y109 ABBVIE INC | 2,973 | 4,113 |
| 02079K305 ALPHABET INC CL A | 5,141 | 10,955 |
| 03027X100 AMERICAN TOWER CORP | 5,086 | 4,389 |
| 031162100 AMGEN INC | 3,086 | 3,273 |
| 060505104 BANK OF AMERICA CORP | 2,053 | 3,465 |
| 09290D101 BLACKROCK INC COM | 4,617 | 5,352 |
| 12572Q105 CME GROUP INC | ||
| 20030N101 COMCAST CORP CLASS A | 3,106 | 2,122 |
| 502431109 L3HARRIS TECHNOLOGIE | 2,067 | 2,936 |
| 609207105 MONDELEZ INTL INC CL | 3,065 | 2,261 |
| 617446448 MORGAN STANLEY | 3,089 | 6,391 |
| 65339F101 NEXTERA ENERGY INC | 3,015 | 4,255 |
| 74340W103 PROLOGIS INC | 3,103 | 3,064 |
| 747525103 QUALCOMM INC COM | 1,220 | 1,368 |
| 91324P102 UNITEDHEALTH GROUP I | 3,066 | 1,981 |
| G1151C101 ACCENTURE PLC IRELAN | 2,942 | 2,146 |
| 086516101 BEST BUY CO INC | 3,478 | 3,213 |
| 11135F101 BROADCOM INC | 2,722 | 2,769 |
| 14448C104 CARRIER GLOBAL CORPO | 2,716 | 2,114 |
| 17275R102 CISCO SYSTEMS INC | 2,247 | 2,542 |
| 20825C104 CONOCOPHILLIPS | 2,177 | 2,059 |
| 237194105 DARDEN RESTAURANTS I | 2,080 | 1,840 |
| 24703L202 DELL TECHNOLOGIES IN | 3,473 | 3,273 |
| 30303M102 META PLATFORMS INC | 4,578 | 4,621 |
| 31428X106 FED EX CORP | 2,234 | 2,889 |
| 461202103 INTUIT COM | 2,463 | 2,650 |
| 482480100 KLA CORP COM NEW | 2,434 | 2,430 |
| 56585A102 MARATHON PETROLEUM C | 1,493 | 1,626 |
| 57636Q104 MASTERCARD INC | 3,956 | 3,996 |
| 806857108 SCHLUMBERGER LTD COM | 3,174 | 2,879 |
| 872540109 TJX COMPANIES INC | 2,761 | 3,533 |
| 872590104 T -MOBILE US INC | 2,417 | 2,030 |
| 907818108 UNION PACIFIC CORP C | 1,771 | 1,851 |
| 949746101 WELLS FARGO CO NEW C | 4,486 | 5,126 |
| G54950103 LINDE PLC | 2,104 | 2,132 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 54,213 | 58,249 |
| 256206103 DODGE COX INTERNATIO | AT COST | 39,143 | 57,980 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 58,734 | 84,899 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 31,316 | 46,638 |
| 693390700 PIMCO TOTAL RETURN F | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 50,327 | 47,271 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 13,304 | 61,535 |
| 861728400 STONE RIDGE HY REINS | AT COST | 36,185 | 35,412 |
| 904504479 UNDISCOVERED MGRS BE | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 14,748 | 23,426 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 46,522 | 46,844 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 40,022 | 53,766 |
| 808524847 SCHWAB US REIT ETF | AT COST | 31,679 | 33,800 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 22,727 | 26,378 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 17,465 | 17,950 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 23,477 | 23,514 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 45,614 | 57,722 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 76,139 | 86,776 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,065 | 891 | 891 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 225 |
| PY RETURN OF CAPITAL ADJUSTMENT | 413 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 233 | 0 | 233 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 408 | 408 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 777 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,476 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 209 | 209 | 0 |