| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 697435105 PALO ALTO NETWORKS I | 991 | 9,947 |
| 87612E106 TARGET CORP COM | ||
| 594918104 MICROSOFT CORP COM | 16,936 | 40,624 |
| 46625H100 JPMORGAN CHASE CO | 5,338 | 15,467 |
| 037833100 APPLE INC COM | 5,549 | 33,711 |
| 91324P102 UNITEDHEALTH GROUP I | 12,599 | 12,214 |
| 012653101 ALBEMARLE CORP | ||
| 023135106 AMAZON.COM INC | 19,935 | 31,853 |
| 03027X100 AMERICAN TOWER CORP | 5,319 | 4,389 |
| 57636Q104 MASTERCARD INC | 4,370 | 6,280 |
| 060505104 BANK OF AMERICA CORP | 10,032 | 13,420 |
| 56585A102 MARATHON PETROLEUM C | ||
| 007903107 ADVANCED MICRO DEVIC | 8,189 | 14,135 |
| 02079K305 ALPHABET INC CL A | 16,044 | 40,064 |
| 235851102 DANAHER CORP | 15,195 | 15,109 |
| 30303M102 META PLATFORMS INC | 19,562 | 25,083 |
| 437076102 HOME DEPOT INC | 12,656 | 13,764 |
| 79466L302 SALESFORCE COM INC | ||
| 81762P102 SERVICENOW INC | 12,203 | 12,255 |
| 90353T100 UBER TECHNOLOGIES IN | 3,783 | 5,475 |
| 931142103 WALMART INC COM | 3,287 | 6,796 |
| 00724F101 ADOBE SYS INC | ||
| 09290D101 BLACKROCK INC COM | 5,985 | 8,563 |
| 127097103 COTERRA ENERGY INC | 4,248 | 4,474 |
| 15135B101 CENTENE CORP COM | ||
| 166764100 CHEVRON CORP COM | 5,322 | 5,334 |
| 217204106 COPART INC COM | ||
| 22160K105 COSTCO WHSL CORP | 9,199 | 8,623 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 28176E108 EDWARDS LIFESCIENCES | ||
| 29444U700 EQUINIX INC | 4,982 | 4,597 |
| 461202103 INTUIT COM | 9,280 | 9,274 |
| 532457108 ELI LILLY CO | 12,470 | 16,120 |
| 550021109 LULULEMON ATHLETICA | ||
| 58733R102 MERCADOLIBRE INC | 7,423 | 8,057 |
| 65339F101 NEXTERA ENERGY INC | 6,202 | 6,824 |
| 67066G104 NVIDIA CORP COM | 19,898 | 48,863 |
| 78409V104 S P GLOBAL INC COM | 5,682 | 6,794 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 808513105 SCHWAB CHARLES CORP | 5,829 | 8,592 |
| 871607107 SYNOPSYS INC | 9,043 | 8,455 |
| 88339J105 TRADE DESK INC THE C | ||
| 893641100 TRANSDIGM GROUP INC | 6,305 | 6,649 |
| 922475108 VEEVA SYSTEMS INC-CL | 2,712 | 3,125 |
| 92537N108 VERTIV HOLDINGS CO | 5,037 | 10,531 |
| 98954M101 ZILLOW GROUP INC | ||
| G29183103 EATON CORP PLC SHS | 7,491 | 8,281 |
| 05722G100 BAKER HUGHES COMPANY | 5,234 | 6,193 |
| 14040H105 CAPITAL ONE FINL COR | 8,225 | 9,452 |
| 16411R208 CHENIERE ENERGY INC | 5,084 | 4,082 |
| 169656105 CHIPOTLE MEXICAN GRI | 7,751 | 7,141 |
| 46120E602 INTUITIVE SURGICAL I | 6,778 | 7,929 |
| 502431109 L3HARRIS TECHNOLOGIE | 5,039 | 6,752 |
| 565394103 MAPLEBEAR INC COM | 5,511 | 5,488 |
| 595112103 MICRON TECHNOLOGY IN | 3,973 | 11,987 |
| 64110L106 NETFLIX.COM INC | 7,653 | 6,563 |
| 679295105 OKTA INC | 11,906 | 10,636 |
| 87422Q109 TALEN ENERGY CORP CO | 3,035 | 6,372 |
| G54950103 LINDE PLC | 5,303 | 5,117 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 50,148 | 46,400 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 7,056 | 7,191 |
| 861728400 STONE RIDGE HY REINS | AT COST | 51,086 | 51,184 |
| 024524217 AMERICAN BEACON STEP | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 66,799 | 67,725 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 57,289 | 92,619 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 113,431 | 153,245 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 105,290 | 144,254 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 61,356 | 84,315 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 85,437 | 94,510 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 33,200 | 33,887 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 88,888 | 109,074 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 248,643 | 277,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 8,680 | 8,680 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 432 | 387 | 387 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 242 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 121 | 121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 17,977 | 16,179 | 1,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 637 | 637 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 555 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,964 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 424 | 424 | 0 |