| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 9,745 | 12,889 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,130 | 14,925 |
| 464287200 ISHARES CORE S P 500 | AT COST | 38,784 | 103,426 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,233 | 28,165 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 46,655 | 40,658 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 44,837 | 40,451 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,262 | 33,816 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 19,778 | 18,699 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 14,239 | 12,140 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,964 | 17,863 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,915 | 4,184 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 7,642 | 13,392 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 21,211 | 23,557 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 7,054 | 7,249 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 8,230 | 8,159 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 14,748 | 18,710 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 53,316 | 60,946 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 414 | 355 | 355 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 133 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 116 | 116 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 48 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 156 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 83 | 83 | 0 |