| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 16,248 | 30,137 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,193 | 9,483 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,680 | 4,856 |
| 861728400 STONE RIDGE HY REINS | AT COST | 3,364 | 3,374 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,301 | 5,804 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 4,882 | 4,610 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,972 | 8,134 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 4,648 | 4,450 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 5,762 | 5,793 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 3,513 | 4,320 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 6,122 | 6,771 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 2,253 | 2,299 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 2,247 | 2,247 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 4,590 | 5,772 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 14,865 | 16,833 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 107 | 78 | 78 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 71 |
| PY RETURN OF CAPITAL ADJUSTMENT | 42 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 33 | 33 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 36 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |