| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 110122CN6 BRISTOL MYERS SQUIBB | 54,767 | 49,865 |
| 06051GFX2 BANK OF AMERICA MTN | 54,312 | 49,936 |
| 74460DAC3 PUBLIC STORAGE | 53,542 | 49,387 |
| 701094AS3 PARKER HANNIFIN | 49,181 | 50,700 |
| 38141GXH2 GOLDMAN SACHS GROUP | 22,997 | 24,605 |
| 855244AT6 STARBUCKS CORP | 47,646 | 49,103 |
| 023135CQ7 AMAZON COM INC | 50,583 | 51,324 |
| 40434LAM7 HP INC SR NT | ||
| 501044DJ7 KROGER CO | 47,972 | 49,819 |
| 053332AW2 AUTOZONE INC | 47,048 | 49,256 |
| 458140CE8 INTEL CORP SR NT | ||
| 776743AG1 ROPER TECHNOLOGIES | 44,794 | 47,805 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 235851102 DANAHER CORP | 2,142 | 11,904 |
| 46625H100 JPMORGAN CHASE CO | 7,298 | 49,944 |
| 02079K305 ALPHABET INC CL A | 11,211 | 87,327 |
| 037833100 APPLE INC COM | 9,769 | 74,218 |
| 02079K107 ALPHABET INC CL C | 3,224 | 50,208 |
| 57636Q104 MASTERCARD INC | 6,910 | 51,379 |
| 30303M102 META PLATFORMS INC | 5,693 | 24,423 |
| 87612E106 TARGET CORP COM | ||
| 15135B101 CENTENE CORP COM | ||
| 594918104 MICROSOFT CORP COM | 31,635 | 62,387 |
| 038222105 APPLIED MATERIALS IN | ||
| 00287Y109 ABBVIE INC | 18,847 | 38,843 |
| 217204106 COPART INC COM | 9,473 | 10,923 |
| 91324P102 UNITEDHEALTH GROUP I | 13,545 | 9,903 |
| 023135106 AMAZON.COM INC | 22,991 | 36,008 |
| 007903107 ADVANCED MICRO DEVIC | 11,856 | 35,551 |
| 64110L106 NETFLIX.COM INC | 4,405 | 12,189 |
| 58933Y105 MERCK AND CO INC | ||
| 009066101 AIRBNB INC CL A | ||
| 22160K105 COSTCO WHSL CORP | 11,814 | 20,696 |
| 375558103 GILEAD SCIENCES INC | ||
| 550021109 LULULEMON ATHLETICA | ||
| 65339F101 NEXTERA ENERGY INC | 13,580 | 14,531 |
| 67066G104 NVIDIA CORP COM | 4,469 | 27,975 |
| 697435105 PALO ALTO NETWORKS I | 9,626 | 18,420 |
| 79466L302 SALESFORCE INC | 12,005 | 15,365 |
| 808513105 SCHWAB CHARLES CORP | 14,496 | 28,275 |
| 81762P102 SERVICENOW INC | 8,363 | 13,021 |
| 90353T100 UBER TECHNOLOGIES IN | 6,229 | 13,482 |
| 931142103 WALMART INC COM | 23,848 | 53,477 |
| 00724F101 ADOBE SYS INC | 10,334 | 7,350 |
| 88339J105 TRADE DESK INC THE C | 10,448 | 4,555 |
| 98954M101 ZILLOW GROUP INC | 9,227 | 13,373 |
| 595112103 MICRON TECHNOLOGY IN | 10,511 | 29,112 |
| 852234103 BLOCK INC | 10,651 | 7,811 |
| G29183103 EATON CORP PLC SHS | 13,230 | 11,466 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTERNATION | AT COST | 79,747 | 53,596 |
| 81369Y209 HEALTH CARE SELECT S | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,345 | 34,618 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 145,004 | 253,126 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 223,862 | 313,110 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 64,912 | 127,095 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 106,152 | 109,188 |
| 06828M876 BARON EMERGING MARKE | AT COST | 59,361 | 94,831 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 18,268 | 36,244 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 116,455 | 121,354 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 35,212 | 28,763 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 47,117 | 60,793 |
| 861728400 STONE RIDGE HY REINS | AT COST | 105,393 | 110,389 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 23,564 | 24,069 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,005 | 951 | 951 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| RETURN OF PRIOR YEAR GRANT | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 692 | 692 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 656 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,560 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 562 | 562 | 0 |