| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 14,989 | 16,044 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 54,806 | 47,427 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,146 | 39,720 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 23,767 | 21,912 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 17,795 | 15,349 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,059 | 33,677 |
| 464287200 ISHARES CORE S P 500 | AT COST | 77,000 | 125,344 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 53,686 | 48,841 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 17,896 | 19,097 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 12,751 | 18,067 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,929 | 4,097 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 10,725 | 15,896 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 25,484 | 28,353 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 10,672 | 10,999 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 10,068 | 10,114 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 17,793 | 22,890 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 63,301 | 73,135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,205 | 1,205 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,205 | 1,205 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 509 | 452 | 452 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 164 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 140 | 140 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 132 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |