| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287614 ISHARES RUSSELL 1000 | AT COST | 4,361 | 12,306 |
| 464288521 ISHARES CORE US REIT | AT COST | 9,921 | 11,905 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 16,427 | 22,427 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 21,502 | 19,042 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 26,931 | 24,259 |
| 808524847 SCHWAB US REIT ETF | AT COST | 2,889 | 3,050 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 57,749 | 79,888 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,104 | 32,400 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 12,309 | 20,541 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 11,651 | 21,637 |
| 464287200 ISHARES CORE S P 500 | AT COST | 84,493 | 178,084 |
| 464287499 ISHARES RUSSELL MID | AT COST | 15,689 | 27,244 |
| 861728400 STONE RIDGE HY REINS | AT COST | 20,768 | 21,661 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 69,471 | 60,328 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 44,764 | 45,591 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 467 | 492 | 492 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18 | 18 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 136 | 136 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 26 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 212 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 107 | 107 | 0 |