| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 42,885 | 64,501 |
| 808524847 SCHWAB US REIT ETF | AT COST | 20,969 | 25,235 |
| 464287200 ISHARES CORE S P 500 | AT COST | 4,220 | 9,589 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 23,520 | 33,134 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 39,817 | 37,007 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,572 | 55,658 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 72,520 | 247,346 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 26,680 | 22,654 |
| 922908686 VANGUARD SMALL CAP I | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 39,271 | 38,853 |
| 024524217 AMERICAN BEACON STEP | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 18,193 | 18,331 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 21,864 | 30,004 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 1,095 | 1,270 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 7,665 | 7,862 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 15,922 | 15,966 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 31,564 | 40,604 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 104,245 | 120,441 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 128 | 128 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 128 | 128 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 521 | 450 | 450 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 150 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 237 | 237 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 77 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 212 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 167 | 167 | 0 |