| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,354 | 9,354 | 9,354 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO FLOATING RATE | 155,664 | 142,107 |
| AT&T INC | 61,642 | 59,055 |
| AGILENT TECHNOLOGIES | 53,445 | 54,832 |
| ALBEMARLE CORP SR 6/1/2032 | 42,844 | 45,303 |
| ALIGNED DT CEN | 30,000 | 29,463 |
| ALPHABET INC SR NT | 28,135 | 15,369 |
| ANGEL OAK MTG TRUST | 9,890 | 9,523 |
| BMW FINANCE | 30,000 | 28,583 |
| BX CM MTG SER 2022 | 3,590 | 3,691 |
| BANK AMER CORP | 68,926 | 73,412 |
| BANK 2019 | 45,636 | 46,018 |
| BAYLOR SCOTT & WHITE HLDGS | 20,000 | 17,927 |
| BURLINGTON NORTHERN SANTA FE | 74,540 | 66,607 |
| CB RICHARD ELLIS SVCS 4/1/31 | 39,152 | 40,816 |
| CARS DB SER 2021 | 13,820 | 13,533 |
| CD 2018-CD7 MTG TR | 10,891 | 10,293 |
| CF HIPPOLYA ISSUER | 44,640 | 37,393 |
| CSMC TRUST SER 2017 | 18,443 | 15,407 |
| CHUBB CORP BDS | 32,723 | 27,940 |
| CITIGROUP INC SR GLBL NT | 62,890 | 65,779 |
| DISNEY WALT CO MTNS SR NT | 50,292 | 43,632 |
| DOLLAR GEN CORP NEW SR NT | 47,593 | 48,358 |
| EBAY INC SR GLBL | 29,043 | 29,837 |
| META PLATFORMS GLBL NT | 38,024 | 38,802 |
| FRESB 2019 MTG | 14,378 | 14,000 |
| FRTKL 2021 SINGLE FAM RENTAL | 20,000 | 19,593 |
| FEDERAL NATL MTG ASSN GRD REMIC 2017 | 27,234 | 24,550 |
| FEDERAL NATL MTG ASSN GRD REMIC 2019 | 12,415 | 10,746 |
| FEDERAL HOME LN MTG CORP MULTICLASS 6/15/37 | 20,603 | 19,618 |
| FEDERAL NATL MTG ASSN GTD PASSTHRU 2/1/27 | 5,881 | 3,929 |
| FREDDIE SCRTT SERIE 2020 | 12,600 | 10,045 |
| FREDDIE MAC | 35,303 | 33,104 |
| FREDDIE MAC | 10,102 | 9,497 |
| FHLMCT SLSTT SERIES | 11,423 | 9,760 |
| GOLDMAN SACHS MORTGAGE | 18,237 | 16,982 |
| GOLDMAN SACHS GROUP | 67,358 | 73,698 |
| GOV NATL MTG ASSN 4/16/50 | 6,068 | 5,608 |
| HOME PART OF AMER SER 2021 | 20,196 | 19,026 |
| HUDSON YARD MTG | 25,748 | 23,927 |
| HUNTINGTON INGALLS | 68,858 | 69,191 |
| INTERCONTINENTAL EXCHANGE INC FAH7 | 70,567 | 68,895 |
| PALMER SQUARE INC PLUS | 209,776 | 214,092 |
| JPMORGAN CHASE & CO SR NT | 69,866 | 72,549 |
| KEYCORP MEDIUM TERM NTS FR | 33,301 | 34,208 |
| LAVISTA NE ECON DEV | 5,000 | 4,702 |
| LINCOLN NEB ELEC SYS | 10,000 | 8,585 |
| LINCOLN NEB WEST HAYMARKET | 4,964 | 4,646 |
| MFA SER 2020 | 3,075 | 2,981 |
| MCDONALDS | 83,346 | 66,230 |
| MORGAN STANLEY SR NT | 64,139 | 65,936 |
| MORGAN STANLEY SER 2019 | 17,433 | 16,454 |
| MOSAIC CO NEW SR NT | 37,700 | 35,960 |
| NATIONAL RETAIL PPTY 7AL0 | 63,942 | 65,380 |
| NAVIENT PRIVATE SER 2021 | 9,487 | 8,461 |
| NELNET STUDENT LN 2021 | 7,250 | 6,863 |
| NIKE INC SR GLBL NT | 4,894 | 4,027 |
| NORTH TEXAS AUTH SER 2021 | 10,938 | 10,888 |
| ORACLE CORP GLBL | 66,315 | 66,752 |
| PROGRESS RESIDENTIAL | 19,799 | 19,549 |
| QUALCOMM INC FR | 67,661 | 58,774 |
| REGIONS FINL CORP NEW SR GLBL | 32,897 | 33,117 |
| SABEY DATA CENTER | 15,000 | 14,780 |
| STACK INFRASTRUCTURE SER 2021 | 15,000 | 14,890 |
| SUTHERLAND COML MTG | 4,708 | 4,436 |
| TTX | 31,944 | 26,042 |
| TEXAS ELEC MKT STABILIZATION | 7,954 | 7,925 |
| TRICON | 23,436 | 22,355 |
| TRICON RES TR | 19,906 | 19,793 |
| UBS COMM MTG | 8,104 | 7,664 |
| US TREASURY BOND 3.625% | 552,434 | 496,524 |
| US TREASURY BOND 2.00% | 340,232 | 260,988 |
| US TREASURY NOTE 1.875% | 640,900 | 669,045 |
| US TREASURY NOTE 2.25% | 169,765 | 177,536 |
| US TREASURY NOTE 1.5% | 608,020 | 643,118 |
| VERIZON COMMUNICATIONS INC GLBL NT | 33,916 | 28,394 |
| WASTE MANAGEMENT | 40,817 | 43,673 |
| WELLS FARGO & CO NEW SR | 65,055 | 65,380 |
| ALBEMARLE CORP SR 12/01/2044 | 10,610 | 9,127 |
| CAMPBELL SOUP CO SR NT 4/24/2030 | 11,974 | 13,794 |
| CHASE AUTO OWNER | 29,996 | 30,804 |
| CHASE HOME LENDING | 13,896 | 14,606 |
| DUKE ENERGY | 72,481 | 74,125 |
| PIONEER NAT RES CO | 42,517 | 45,347 |
| RTX CORPORATION | 76,248 | 67,587 |
| TAPESTRY INC SR NT | 29,963 | 30,798 |
| US TREASURY NOTE 3.875% | 361,647 | 367,010 |
| CAMPBELL SOUP CO SR NT 3/23/2035 | 59,234 | 57,987 |
| CAPITAL ONE PR AR TR SER 2024 | 69,999 | 71,117 |
| DISNEY WALT CO SR GLBL NT | 16,258 | 16,309 |
| ENERGY TRANSFER LP SR GLBL NT | 65,067 | 66,798 |
| FEDL NATL MTG ASSN GTD REMIC 2025 | 58,143 | 58,554 |
| GREATAMERICA REC TR SER 2024 | 19,998 | 20,379 |
| GREENSKY HME IMP | 15,000 | 15,394 |
| HEWLETT PACKARD ENT CO SR NT | 34,586 | 34,692 |
| KROGER | 59,640 | 60,331 |
| KUBOTA OWNER TR 2024-2 | 14,998 | 15,394 |
| M & T EQUIPMENT LLC | 14,998 | 15,302 |
| NISOURCE INC SR GLBL NT | 66,251 | 67,007 |
| REGIONS FINANCIAL CORP NEW SR NT | 40,226 | 41,202 |
| TRUIST FINL CORP | 68,322 | 71,322 |
| US BANCORP MEDIUM TERM NTS | 72,152 | 75,551 |
| US TREASURY NOTE 4.25% | 331,310 | 336,735 |
| US TREASURY NOTE 4.25% | 99,756 | 101,073 |
| WELL FAR COML MTG TR SER 2024 | 24,607 | 25,216 |
| APTARGROUP 3/30/31 | 19,983 | 20,141 |
| BANK 2019 | 11,961 | 11,303 |
| BANK 2025 | 70,000 | 70,081 |
| CB RICHARD ELLIS SVCS 1/15/33 | 30,019 | 30,144 |
| EXELON CORP SR NOTE | 35,436 | 36,132 |
| FEDERAL HOME LN MTG CORP MULTICLASS 4/25/36 | 24,485 | 24,787 |
| FEDERAL NATL MTG ASSN GTD PASSTHRU 7/25/32 | 47,021 | 46,682 |
| FEDERAL NATL MTG ASSN GTD PASSTHRU 9/1/36 | 92,131 | 93,686 |
| GOV NATL MTG ASSN 5/16/40 | 35,021 | 35,322 |
| GOV NATL MTG ASSN 3/16/65 | 33,847 | 34,174 |
| GOV NATL MTG ASSN 5/16/42 | 39,007 | 39,510 |
| US TREASURY BOND 5/15/53 | 95,016 | 93,067 |
| US TREASURY BOND 8/15/43 | 62,539 | 62,108 |
| WELLS FARGO COML MTG SER 2025 | 36,050 | 37,060 |
| META PLATFORMS SR NT | 10,046 | 10,080 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC CLASS A | 59,412 | 122,613 |
| EATON CORP PLC | 37,889 | 136,959 |
| ICON PLC | 73,299 | 94,754 |
| AMGEN INC | 51,741 | 100,484 |
| AMN HEALTHCARE SERVICES | 81,689 | 28,762 |
| ATLANTIC UN BANKSHARES | 79,872 | 84,191 |
| AGREE REALTY | 60,546 | 67,780 |
| BALCHEM CORP | 27,264 | 54,443 |
| BLACKBAUD INC | 54,443 | 56,545 |
| BLACKROCK INC | 59,778 | 181,958 |
| BROADRIDGE FINL SOLUTIONS INC | 70,925 | 202,862 |
| BROWN & BROWN | 32,675 | 39,292 |
| BURLINGTON STORES INC | 60,379 | 144,425 |
| CACI INTL INC CL A | 43,099 | 111,357 |
| CARLISLE COS INC | 30,200 | 83,804 |
| CASEY'S GENERAL STORE | 23,091 | 87,881 |
| CHEVRON CORP | 41,400 | 172,681 |
| CISCO SYSTEMS | 23,617 | 94,670 |
| CONOCOPHILLIPS | 73,531 | 136,764 |
| CULLEN FROST BANKERS | 151,394 | 229,833 |
| DIODES | 76,228 | 64,882 |
| DORMAN PRODUCTS INC | 27,514 | 55,805 |
| ENERSYS | 41,751 | 85,702 |
| EXLSERVICE HOLDINGS | 44,816 | 102,917 |
| FORTUNE BRANDS HOME & SEC INC | 67,838 | 59,874 |
| FRANKLIN ELEC INC | 26,055 | 57,700 |
| ICF INTL INC COM | 78,271 | 76,514 |
| IDACORP | 73,824 | 119,473 |
| JOHNSON & JOHNSON | 98,806 | 181,081 |
| JONES LANG LASALLE INC | 29,058 | 88,155 |
| JP MORGAN CHASE & CO | 21,121 | 219,110 |
| LOCKHEED MARTIN | 53,332 | 95,283 |
| LAMAR ADVERTISING CO | 129,908 | 171,642 |
| LITTLEFUSE INC | 166,285 | 223,834 |
| MARKEL CORP | 53,550 | 116,081 |
| MICROSOFT CORP | 5,537 | 79,797 |
| MOELIS | 75,372 | 92,936 |
| MOLINA HEALTHCARE | 75,133 | 46,162 |
| NEXSTAR BROADCASTING GROUP INC | 18,975 | 69,037 |
| NEXTERA ENERGY | 66,595 | 179,346 |
| OLLIES BARGAIN OUTLT HLDGS | 41,291 | 102,924 |
| PAYCHEX INC | 45,510 | 86,379 |
| PEPSICO | 64,378 | 164,904 |
| POWER INTEGRATIONS | 108,427 | 53,488 |
| PROCTOR & GAMBLE | 31,995 | 71,798 |
| PTC INC | 34,552 | 97,558 |
| QUALLCOMM INC | 74,938 | 89,972 |
| QUALYS INC COM | 53,251 | 66,982 |
| ROBERT HALF INTL INC | 96,734 | 54,890 |
| RPM INTL INC | 87,186 | 166,608 |
| SELECTIVE INS GROUP | 45,647 | 85,260 |
| STIFEL FINL CORP | 24,771 | 116,830 |
| TJX COS INC | 34,756 | 92,320 |
| TETRA TECH INC | 34,102 | 97,199 |
| TEXAS INSTRUMENTS | 11,873 | 79,805 |
| TRACTOR SUPPLY CO | 17,631 | 75,615 |
| TRAVELERS CO | 22,961 | 105,872 |
| UMB FINL CORP | 33,015 | 66,378 |
| UNITED PARCEL SERVICE | 76,516 | 65,763 |
| US BANCORP | 37,231 | 82,014 |
| VERIZON COMMUNICATIONS | 85,911 | 76,287 |
| XCEL ENERGY | 51,245 | 131,102 |
| ENPRO | 45,965 | 93,147 |
| ONTO INNOVATION | 77,497 | 99,610 |
| REVVITY | 63,227 | 82,044 |
| WYNDHAM HOTELS | 54,567 | 61,204 |
| ENOVIS CORPORATION | 111,358 | 61,032 |
| ABBOTT LABORATORIES COM | 83,104 | 103,114 |
| EOG RES INC COM | 99,112 | 85,793 |
| INTEGER HLDGS CORP COM | 91,754 | 68,862 |
| LOWES COS INC COM | 100,469 | 112,863 |
| MONDELEZ INTL INC CL A | 60,959 | 48,985 |
| NORTHERN OIL AND GAS INC MN COM | 90,300 | 54,405 |
| PERMIAN RESOURCES CORP CLASS A COM | 102,015 | 93,580 |
| STARBUCKS CORP COM | 71,587 | 77,978 |
| STATE STR CORP COM | 74,160 | 128,881 |
| LINDE PLC SHS | 37,672 | 37,949 |
| AAON INC COM | 77,045 | 59,475 |
| BERKSHIRE HATHAWAY CL B | 79,016 | 79,419 |
| BROADCOM INC COM | 72,523 | 131,864 |
| CIGNA GROUP | 53,276 | 53,119 |
| CAVA GROUP INC | 55,347 | 58,866 |
| CHEWY INC | 53,510 | 52,847 |
| COUSINS PPTYS INC | 25,387 | 25,703 |
| CROWN CASTLE INC | 57,681 | 58,032 |
| DISNEY WALT CO COM | 82,953 | 83,166 |
| DOMINOS PIZZA INC COM | 61,245 | 59,605 |
| DYNATRACE INC COM | 57,032 | 55,432 |
| EASTGROUP PPTYS INC COM | 57,246 | 60,211 |
| META PLATFORMS INC | 21,028 | 21,123 |
| JACOBS SOLUTIONS | 52,050 | 51,394 |
| MARZETTI COMPANY | 67,742 | 65,275 |
| LINCOLN ELEC HLDGS INC | 59,930 | 77,164 |
| MANHATTAN ASSOCS INC COM | 73,129 | 62,565 |
| PAYPAL HLDGS INC COM | 53,581 | 50,732 |
| PHILIP MORRIS INTL INC COM | 104,432 | 105,864 |
| QUEST DIAGNOSTICS INC COM | 113,226 | 106,027 |
| RELIANCE INC COM | 140,939 | 141,546 |
| SALESFORCE INC | 91,939 | 93,513 |
| SOUTHERN CO COM | 51,248 | 52,058 |
| SOUTHSTATE BK CORP COM | 122,199 | 150,294 |
| TOPBUILD CORP COM | 42,895 | 60,075 |
| ZIMMER BIOMET HOLDINGS INC | 77,376 | 76,612 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABSOLUTE CONVERTIBLE ARBITRAGE FUND | AT COST | 375,719 | 390,652 |
| MANNING & NAPIER RAINER INT | AT COST | 503,170 | 853,902 |
| MFS GLOBAL REAL ESTATE FUND | AT COST | 814,061 | 784,413 |
| T ROWE PRICE BLUE CHIP GRWTH FD | AT COST | 286,821 | 1,367,591 |
| VANGUARD DEVELOPED MARKETS | AT COST | 984,356 | 1,418,236 |
| VANGUARD 500 IDX FD | AT COST | 3,002,245 | 8,471,497 |
| JP MORGAN HEDGED EQUITY FUND | AT COST | 1,781,673 | 2,665,339 |
| GOLDMAN SACHS GQG PARTNERS | AT COST | 2,021,478 | 2,162,259 |
| OIL MINERAL & GAS INTEREST | AT COST | 1 | 4 |
| JP MORGAN EXCHANGE TRADED FUND | AT COST | 986,898 | 1,007,996 |
| VANGUARD GROWTH INDEX FUND | AT COST | 806,047 | 1,378,590 |
| DIMENSIONAL ETF TRUST INTL CORE EQT | AT COST | 423,232 | 505,148 |
| GGQ PARTNERS EMERGING MARKETES | AT COST | 565,700 | 551,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 23,735 | 23,735 | 23,735 | 0 |
| Description | Amount |
|---|---|
| WASH SALE/TIMING DIFFERENCE | 18,778 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 304,046 | 304,046 | 304,046 | 0 |
| FOREIGN CONVERSION | 110 | 110 | 110 | 0 |
| MINERAL FEES | 96 | 96 | 96 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 14,928 | 14,928 | 14,928 | 0 |
| FEDERAL ESTIMATED TAX PAYMENTS | 32,800 | 0 | 0 | 0 |
| FEDERAL TAX DUE | 14,202 | 0 | 0 | 0 |