| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,575 | 2,575 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143M315 INVESCO SMALL CAP VA | AT COST | 21,775 | 22,560 |
| 00287Y109 ABBVIE INC | AT COST | 3,448 | 4,113 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 6,230 | 7,805 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 17,892 | 18,819 |
| 02079K305 ALPHABET INC/CA | AT COST | 1,378 | 10,955 |
| 023135106 AMAZON COM INC | AT COST | 3,365 | 7,617 |
| 024525669 AMERICAN BEACON FDS | AT COST | 16,256 | 15,606 |
| 025537101 AMERICAN ELEC PWR CO | AT COST | 1,574 | 1,960 |
| 037833100 APPLE INC | AT COST | 1,991 | 10,603 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 10,138 | 10,375 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 6,183 | 10,206 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 6,290 | 7,445 |
| 057071854 BAIRD FDS INC | AT COST | 56,238 | 61,016 |
| 09258N570 BLACKROCK FDS | AT COST | 12,381 | 13,709 |
| 11135F101 BROADCOM INC | AT COST | 2,876 | 5,192 |
| 12504L109 CBRE GROUP INC | AT COST | 1,292 | 1,447 |
| 128120342 CALAMOS MRKT NEU INC | AT COST | 23,464 | 28,269 |
| 166764100 CHEVRON CORP NEW | AT COST | 701 | 1,067 |
| 20030N101 COMCAST CORP NEW | AT COST | 711 | 628 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 2,085 | 3,449 |
| 254687106 DISNEY WALT CO | AT COST | 1,464 | 1,820 |
| 256677105 DOLLAR GEN CORP NEW | AT COST | 1,956 | 2,257 |
| 30231G102 EXXON MOBIL CORP | AT COST | 1,569 | 2,888 |
| 30303M102 FACEBOOK INC | AT COST | 2,159 | 5,941 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 65,507 | 71,063 |
| 316773100 FIFTH THIRD BANCORP | AT COST | 1,969 | 2,668 |
| 362014193 GMO TR | AT COST | 11,695 | 11,179 |
| 36828A101 GE VERNOVA INC | AT COST | 1,263 | 3,268 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 1,878 | 4,395 |
| 46284V101 IRON MTN INC NEW | AT COST | 1,842 | 1,410 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 1,516 | 5,478 |
| 46637K265 JPMORGAN TR I | AT COST | 14,656 | 26,021 |
| 46653M849 JOHCM FDS TR | AT COST | 23,481 | 30,690 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 7,479 | 8,056 |
| 4812C0134 JPMORGAN TR II | AT COST | 28,287 | 30,540 |
| 48251W104 KKR & CO INC | AT COST | 1,477 | 1,275 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 10,175 | 10,193 |
| 532457108 LILLY ELI & CO | AT COST | 1,169 | 5,373 |
| 57636Q104 MASTERCARD INC | AT COST | 2,403 | 3,425 |
| 580135101 MC DONALDS CORPORATI | AT COST | 1,688 | 2,445 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 670 | 1,684 |
| 59156R108 METLIFE INC | AT COST | 2,035 | 1,895 |
| 594918104 MICROSOFT CORP | AT COST | 4,011 | 12,574 |
| 609207105 MONDELEZ INTL INC | AT COST | 1,328 | 1,292 |
| 64110L106 NETFLIX COM INC | AT COST | 757 | 2,438 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 451 | 1,365 |
| 655844108 NORFOLK SOUTHN CORP | AT COST | 1,268 | 1,444 |
| 67066G104 NVIDIA CORP | AT COST | 2,016 | 15,480 |
| 68389X105 ORACLE CORP | AT COST | 3,249 | 3,703 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 13,815 | 13,982 |
| 695156109 PACKAGING CORP AMER | AT COST | 1,398 | 1,856 |
| 743315103 PROGRESSIVE CORP OH | AT COST | 1,650 | 2,277 |
| 74762E102 QUANTA SVCS INC | AT COST | 2,096 | 2,954 |
| 778296103 ROSS STORES INC | AT COST | 1,866 | 2,342 |
| 78409V104 S&P GLOBAL INC | AT COST | 2,396 | 2,613 |
| 79466L302 SALESFORCE COM INC | AT COST | 1,161 | 1,854 |
| 806857108 SCHLUMBERGER LTD | AT COST | 1,330 | 1,113 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 17,509 | 30,110 |
| 863667101 STRYKER CORP | AT COST | 1,934 | 2,460 |
| 872540109 TJX COS INC NEW | AT COST | 1,474 | 2,919 |
| 872590104 T -MOBILE US INC | AT COST | 1,088 | 1,624 |
| 876030107 TAPESTRY INC | AT COST | 1,123 | 1,278 |
| 893641100 TRANSDIGM GROUP INC | AT COST | 2,118 | 2,660 |
| 90470L360 ABSOLUTE CONVERT ARB | AT COST | 10,687 | 11,226 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 12,680 | 15,430 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 5,396 | 6,118 |
| 922908629 VANGUARD INDEX FDS | AT COST | 40,453 | 41,211 |
| 92648C819 VICTORY PIONEER CAT | AT COST | 8,801 | 8,535 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 21,113 | 13,474 |
| 931142103 WAL MART STORES INC | AT COST | 1,767 | 3,899 |
| 98389B100 XCEL ENERGY INC | AT COST | 1,957 | 2,142 |
| G29183103 EATON CORP PLC | AT COST | 637 | 2,230 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 153 |
| COST BASIS ADJ | 728 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 201 | 201 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 369 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 600 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |