| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,150 | 1,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 80,973 | 138,465 |
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 89,384 | 84,866 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 43,605 | 255,793 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 7,075 | 24,736 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 4,021 | 25,849 |
| DFA EMERGING MARKETS PORT | AT COST | 20,025 | 29,154 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 11,328 | 12,622 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 30,732 | 38,973 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 14,422 | 17,548 |
| FIDELITY INFLATION PROTECTED B | AT COST | 11,974 | 10,304 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 12,628 | 12,357 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 37,864 | 35,524 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 20,239 | 28,051 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 582 |
| FIDELITY INFL PROT BD COST BASIS ADJ | 13 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 31 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 260 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 359 | 359 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 171 | 171 | 0 |