| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,322 | 1,322 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD HIGH YIELD CORP FD | AT COST | 13,370 | 12,606 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 23,530 | 168,509 |
| VANGUARD MID-CAP INDEX FD | AT COST | 1,793 | 12,826 |
| VANGUARD SMALL-CAP INDEX ADM | AT COST | 2,026 | 13,390 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 30,886 | 64,434 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 17,721 | 24,029 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 6,966 | 9,629 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 8,511 | 8,153 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 6,637 | 8,471 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 4,175 | 4,266 |
| VANGUARD TOTAL BOND MARKET IND | AT COST | 83,535 | 85,370 |
| VANGUARD S/T INFL PROT-ADM | AT COST | 20,880 | 20,688 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 351 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 13 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 200 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 209 | 209 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |