| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,322 | 1,322 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 64,768 | 60,807 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 6,080 | 17,752 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 27,754 | 185,528 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 54,531 | 90,407 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 2,976 | 19,133 |
| DFA EMERGING MARKETS PORT | AT COST | 11,483 | 17,508 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 9,413 | 9,937 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 10,679 | 16,048 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 10,166 | 12,102 |
| FIDELITY INFLATION PROTECTED B | AT COST | 12,059 | 10,377 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 7,948 | 7,796 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 15,662 | 14,966 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 12,017 | 16,656 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 329 |
| FIDELITY INFL PROT BD COST BASIS ADJ | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 43 | 43 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 270 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 223 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 232 | 232 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 107 | 107 | 0 |