| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,322 | 1,322 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FD | AT COST | 522,378 | 519,246 |
| FIDELITY US BOND INDEX INSTL P | AT COST | 626,513 | 627,937 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 257,294 | 317,282 |
| FIDELITY 500 INDEX FUND | AT COST | 794,604 | 1,435,266 |
| ISHARES MSCI EAFE SMALL CAP ET | |||
| BLACKROCK HIGH YIELD BOND PORT | |||
| COLUMBIA DIVIDEND INCOME INST3 | AT COST | 991,120 | 1,420,522 |
| JPMORGAN LARGE CAP GROWTH I | AT COST | 497,540 | 748,505 |
| ISHARES CORE MSCI EAFE ETF | |||
| ISHARES CORE EMERGING MARKETS | |||
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 319,529 | 315,809 |
| FLEXSHARES STOXX GLBL BRD INFR | |||
| ISHARES 0-5 YR TIPS ETF | |||
| SCHWAB US SMALL CAP ETF | |||
| FIDELITY OVERSEAS FD | |||
| JPMORGAN EMERGING MARKETS EQUI | |||
| PIMCO INCOME FUND INSTL CLASS | AT COST | 102,337 | 104,757 |
| T. ROWE PRICE MID-CAP VALUE FU | AT COST | 200,756 | 182,904 |
| VANGUARD MID-CAP GROWTH INDEX | |||
| FIDELITY INFLATION PROTECTED B | AT COST | 730,800 | 733,345 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 197,688 | 207,116 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 414,905 | 420,015 |
| FEDERATED HERMES MDT MID CAPGR | AT COST | 186,904 | 185,112 |
| FIDELITY SMALL CAP INDEX FUND | AT COST | 328,135 | 361,261 |
| DFA INTERNATIONAL SMALL COMPAN | AT COST | 171,717 | 214,269 |
| DODGE & COX INTL STOCK FUND | AT COST | 671,490 | 813,149 |
| INVESCO OPPENHEIMER INTL GROWT | AT COST | 521,492 | 424,143 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 393,192 | 427,770 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 260,876 | 326,895 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 262,261 | 326,820 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 280,448 | 312,932 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 5,986 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 43 | 43 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 9,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,446 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,976 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,559 | 4,559 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,347 | 1,347 | 0 |