| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,732 | 0 | 18,732 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRISTOL-MYERS SQUIBB COMPANY CMN, 5,000 SHS | 269,700 | 269,700 |
| BRIXMOR PROPERTY GROUP CMN, 8,000 SHS | 209,760 | 209,760 |
| ENEL SOCIETA PER AZIONI ADR CMN, 30,000 SHS | 312,780 | 312,780 |
| HCA HEALTHCARE, INC CMN, 41,500 SHS | 19,374,690 | 19,374,690 |
| KINDER MORGAN INC CMN, 5,000 SHS | 137,450 | 137,450 |
| NEXTPOWER INC CMN CLASS A, 3,000 SHS | 261,330 | 261,330 |
| NU HOLDINGS LTD. CMN CLASS A, 20,000 SHS | 334,800 | 334,800 |
| SAMSARA INC. CMN CLASS A, 7,000 SHS | 248,150 | 248,150 |
| SHOALS TECHNOLOGIES GROUP, INC. CMN, 35,000 SHS | 297,500 | 297,500 |
| SOFI TECHNOLOGIES, INC. CMN, 3,000 SHS | 78,540 | 78,540 |
| SPDR S&P 500 ETF TRUST, 5,545 SHS | 3,781,246 | 3,781,246 |
| UBER TECHNOLOGIES, INC. CMN, 2,000 SHS | 163,420 | 163,420 |
| VANGUARD FTSE DEVELOPED MKTS CMN ETF, 8,360 SHS | 522,249 | 522,249 |
| VANGUARD FTSE EUROPEAN ETF, 42,155 SHS | 3,524,580 | 3,524,580 |
| VANGUARD HIGH DIVIDEND YIELD ETF, 6,180 SHS | 886,954 | 886,954 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK OF MONTREAL STRUCTURED NOTE DUE 08/06/2027 | FMV | 82,288 | 82,288 |
| BANK OF MONTREAL STRUCTURED NOTE DUE 11/22/2027 | FMV | 255,692 | 255,692 |
| BANK OF MONTREAL STRUCTURED NOTE DUE 01/15/2027 | FMV | 77,539 | 77,539 |
| BANK OF MONTREAL STRUCTURED NOTE DUE 04/09/2027 | FMV | 101,797 | 101,797 |
| BARCLAYS BANK PLC STRUCTURED NOTE DUE 04/02/2027 | FMV | 98,460 | 98,460 |
| CANADIAN IMPERIAL BANK OF COMM STRUCTURED NOTE DUE 02/06/2026 | FMV | 101,572 | 101,572 |
| CANADIAN IMPERIAL BANK OF COMM STRUCTURED NOTE DUE 10/29/2027 | FMV | 119,010 | 119,010 |
| CANADIAN IMPERIAL BANK OF COMM STRUCTURED NOTE DUE 12/21/2026 | FMV | 76,147 | 76,147 |
| CANADIAN IMPERIAL BANK OF COMM STRUCTURED NOTE DUE 01/18/2028 | FMV | 74,845 | 74,845 |
| CITIGROUP INC. STRUCTURED NOTE DUE 01/14/2028 | FMV | 211,155 | 211,155 |
| CITIGROUP INC. STRUCTURED NOTE DUE 07/12/2028 | FMV | 98,230 | 98,230 |
| CITIGROUP INC. STRUCTURED NOTE DUE 06/09/2026 | FMV | 156,540 | 156,540 |
| JPMORGAN CHASE & CO. STRUCTURED NOTE DUE 05/11/2027 | FMV | 100,082 | 100,082 |
| JPMORGAN CHASE & CO. STRUCTURED NOTE DUE 07/13/2027 | FMV | 78,210 | 78,210 |
| JPMORGAN CHASE & CO. STRUCTURED NOTE DUE 11/24/2026 | FMV | 102,560 | 102,560 |
| JPMORGAN CHASE & CO. STRUCTURED NOTE DUE 10/21/2026 | FMV | 268,100 | 268,100 |
| MORGAN STANLEY FINANCE LLC STRUCTURED NOTE DUE 03/17/2028 | FMV | 133,003 | 133,003 |
| MORGAN STANLEY FINANCE LLC STRUCTURED NOTE DUE 06/17/2026 | FMV | 55,215 | 55,215 |
| MORGAN STANLEY FINANCE LLC STRUCTURED NOTE DUE 03/25/2027 | FMV | 99,180 | 99,180 |
| MORGAN STANLEY FINANCE LLC STRUCTURED NOTE DUE 10/25/2028 | FMV | 97,880 | 97,880 |
| NATIONAL BANK OF CANADA-NEW YORK BRANCH STRUCTURED NOTE DUE 07/19/2027 | FMV | 161,954 | 161,954 |
| ROYAL BANK OF CANADA STRUCTURED NOTE DUE 05/21/2027 | FMV | 62,666 | 62,666 |
| ROYAL BANK OF CANADA STRUCTURED NOTE DUE 05/20/2026 | FMV | 261,200 | 261,200 |
| THE BANK OF NOVA SCOTIA STRUCTURED NOTE DUE 08/07/2026 | FMV | 219,678 | 219,678 |
| TORONTO DOMINION BANK STRUCTURED NOTE DUE 04/10/2026 | FMV | 88,431 | 88,431 |
| TORONTO DOMINION BANK STRUCTURED NOTE DUE 04/30/2027 | FMV | 73,627 | 73,627 |
| TORONTO DOMINION BANK STRUCTURED NOTE DUE 02/10/2027 | FMV | 50,704 | 50,704 |
| TORONTO DOMINION BANK STRUCTURED NOTE DUE 02/12/2027 | FMV | 50,669 | 50,669 |
| TORONTO DOMINION BANK STRUCTURED NOTE DUE 09/11/2026 | FMV | 269,635 | 269,635 |
| TORONTO DOMINION BANK STRUCTURED NOTE DUE 03/25/2027 | FMV | 101,260 | 101,260 |
| TORONTO DOMINION BANK STRUCTURED NOTE DUE 08/17/2026 | FMV | 274,385 | 274,385 |
| UBS AG STRUCTURED NOTE DUE 04/23/2027 | FMV | 89,699 | 89,699 |
| UBS AG STRUCTURED NOTE DUE 05/18/2027 | FMV | 52,935 | 52,935 |
| UBS AG STRUCTURED NOTE DUE 06/17/2026 | FMV | 103,730 | 103,730 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 60 | 0 | 60 | |
| SUPPLIES AND POSTAGE | 84 | 0 | 84 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 8,137,305 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNSETTLED INVESTMENT TRANSACTIONS | 5,909 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 62,786 | 62,786 | 0 |