| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,358 | 0 | 4,358 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WORKDAY INC 3.8% 04/01/2032 | 46,392 | 47,916 |
| VERIZON COMMUNICATIONS INC SR GLBL NT 4.125% | 20,068 | 20,049 |
| REPUBLIC SVCS INC SR GLBL NT 3.95% 5/15/28 | 20,899 | 20,040 |
| QUEST DIAGNOSTICS INC SR GLBL NT 3.45% 6/1/26 | 20,182 | 19,953 |
| PROLOGIS LP 4.75% 06/15/2033 | 49,145 | 50,508 |
| PHILIP MORRIS INTL INC 5.125% 02/15/30 | 19,792 | 20,691 |
| NASDAQ INC 3.85% 6/30/26 | 25,024 | 24,988 |
| META PLATFORMS INC 4.8% 05/15/2030 | 50,363 | 51,526 |
| LOWES COS INC SR GLBL NT 4.5% 04/15/30 | 39,205 | 35,470 |
| JP MORGAN CHASE & CO SUB NT 3.625% 12/01/27-2026 | 41,416 | 39,802 |
| IBM 5.2% 02/10/2035 | 51,432 | 51,341 |
| HUMANA INC 5.95% 03/15/2034 | 82,661 | 84,086 |
| ELEVANCE HEALTH INC SR GLBL NT 2.55% 03/15/31 | 76,345 | 68,549 |
| DUKE ENERGY CORP 3.4% 06/15/2029 | 47,584 | 48,854 |
| DISCOVER BK ACRD NT 4.25% 3/13/26 | 20,079 | 20,006 |
| DELL INTERNATIONAL LLC/EMC 5.3% 10/01/2029 | 76,137 | 77,465 |
| COMCAST CORP SR GLBL NT 4.15% 10/15/2028 | 32,380 | 30,160 |
| AT&T INC SR GLBL NT 3.8% 02/15/2027-2026 | 25,021 | 24,954 |
| AMERICAN ELECTRIC POWER COMPANY 5.625% UNSUB NTS 01/03/2033 | 50,873 | 52,590 |
| ACCENTURE CAPITAL 4.5% 10/04/2034 | 49,468 | 49,398 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INDEX FDS SMALL CAP VALUE | AT COST | 38,053 | 74,127 |
| BLACKROCK FOCUS GROWTH FD CL A | AT COST | 13,033 | 24,874 |
| BLACKROCK ENHANCED EQUITY DIVIDEND TRUST | AT COST | 35,753 | 45,836 |
| BLACKROCK ENERGY ALL-CAP ENERGY & RESOURCES | AT COST | 63,197 | 95,806 |
| AMPLIFY ETF TRUST CWP ENHANCED DIVIDEND INCOME ETF | AT COST | 89,866 | 113,831 |
| AMERICAN NEW PERSPECTIVE FUND CLASS F3 | AT COST | 256,150 | 390,800 |
| AMERICAN FUNDS-SMALL CAP WORLD FUND | AT COST | 53,331 | 109,756 |
| AMERICAN FUNDS NEW WORLD FUND CLASS F-3 | AT COST | 185,170 | 328,068 |
| AMERICAN FUNDS MUTUAL FUND CLASS F3 | AT COST | 892,874 | 1,342,951 |
| AMERICAN FUNDS EUROPACIFIC GROWTH FUND CLASS F-3 | AT COST | 98,725 | 134,657 |
| AMERICAN FUNDS CAPITAL WORLD G&I F-3 | AT COST | 347,860 | 456,546 |
| AMERICAN FUNDS CAPITAL COMPANY OF AMERICA F-3 | AT COST | 1,193,520 | 1,928,788 |
| AMERICAN FUNDS AMCAP FUND CLASS F-3 | AT COST | 70,154 | 129,481 |
| Description | Amount |
|---|---|
| ESTIMATES PAID | 6,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL CHARITY BUREAU FUND FILING FEE | 15 | 0 | 15 | |
| INVESTMENT MANAGEMENT FEES | 29,816 | 29,816 | 0 |
| Description | Amount |
|---|---|
| DEPOSIT IN TRANSIT | 77,500 |
| FMV ADJUSTMENT | 3,743 |
| FEDERAL TAX REFUND | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,381 | 1,381 | 0 | |
| INCOME TAX | 3,687 | 0 | 0 |