| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation | 611,486 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo Accounts | 420,355 | 420,355 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WNLIC Annuity 6970 | 8,521 | 8,521 | |
| WLNIC Annuity 6972 | 8,521 | 8,521 | |
| CAM Market Sweeps 8812/8813 | 150,124 | 150,124 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ASSETS | 1,476,200 | 642,195 | 834,005 | 834,005 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 16 paintings and 34 statues | 27,718 | 27,718 | 27,718 |
| 2 oriental rugs | 5,000 | 5,000 | 5,000 |
| Exhibit acrylic boxes | 476 | 476 | 476 |
| Antique chair exhibit | 95 | 95 | 95 |
| Framed photo | 60 | 60 | 60 |
| Exhibit general store | 615 | 615 | 615 |
| 2 Dorfman Museum Figures | 4,240 | 4,240 | 4,240 |
| Stillman exhibit | 22,297 | 22,297 | 22,297 |
| Heritage Museum exhibit | 60,042 | 60,042 | 60,042 |
| Exhibit murals | 3,000 | 3,000 | 3,000 |
| Market square exhibit | 10,422 | 10,422 | 10,422 |
| Car | 200,000 | 200,000 | 200,000 |
| Exhibit Videos | 12,193 | 12,193 | 12,193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 53,231 | 53,231 | ||
| Payroll Taxes | 24,926 | 24,926 | ||
| Equipment Rental | 5,015 | 5,015 | ||
| Utilities | 14,110 | 14,110 | ||
| Refunds | 19,738 | 19,738 | ||
| HMB | 508,287 | 508,287 | ||
| Market Square | 3,832 | 3,832 | ||
| Contract Labor | 2,762 | 2,762 | ||
| Building Maintenance Repairs | 52,910 | 52,910 | ||
| Exhibitions Public Programs | 1,981 | 1,981 | ||
| Special Events | 10,474 | 10,474 | ||
| Public Program Expense | 7,809 | 7,809 | ||
| Membership | 2,575 | 2,575 | ||
| Fundraising | 16,601 | 16,601 | ||
| Collection Expenses | 10,399 | 10,399 | ||
| Bank Charges | 7,356 | 7,356 | ||
| Supplies Misc. | 21,969 | 21,969 | ||
| Costumes of the Americas | 1,440 | 1,440 | ||
| Laureles Ranch Home | 6,459 | 6,459 | ||
| Cemetery | 17,775 | 17,775 | ||
| Grants | 1,999 | 1,999 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rentals | 145,481 | 145,481 | |
| Collections Project | 45 | 45 | |
| Development | 61,147 | 61,147 | |
| Investments | 52,503 | 52,503 | |
| Exhibition and Public Programs | 5,465 | 5,465 | |
| HBM | 10,293 | 10,293 | |
| Administration | 136,086 | 136,086 | |
| Education Projects | 36,410 | 36,410 |
| Description | Amount |
|---|---|
| Prior period adjustment | -36,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 22,533 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gift shop | 14,991 | 14,991 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|