| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,200 | 1,200 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BANK AMERICA | 2024-02 | PURCHASE | 2025-02 | 20,000 | 19,976 | 24 | ||||
| BANK MONTREAL MEDIUM CB | 2024-04 | PURCHASE | 2025-12 | 25,000 | 25,000 | |||||
| DOW INC | 2019-11 | PURCHASE | 2025-12 | 1,502 | 3,649 | -2,147 | ||||
| DOW INC | 2019-11 | PURCHASE | 2025-12 | 1,459 | 3,544 | -2,085 | ||||
| DOW INC | 2019-11 | PURCHASE | 2025-12 | 1,517 | 3,686 | -2,169 | ||||
| DOW INC | 2019-11 | PURCHASE | 2025-12 | 2,286 | 5,553 | -3,267 | ||||
| DOW INC | 2024-02 | PURCHASE | 2025-12 | 2,344 | 5,740 | -3,396 | ||||
| DOW INC | 2024-03 | PURCHASE | 2025-12 | 4 | 11 | -7 | ||||
| DOW INC | 2024-03 | PURCHASE | 2025-12 | 4,548 | 11,588 | -7,040 | ||||
| DOW INC | 2024-12 | PURCHASE | 2025-12 | 9,105 | 16,276 | -7,171 | ||||
| SLB LIMITED SCHLUMBERGER LTD | 2023-09 | PURCHASE | 2025-07 | 9 | 12 | -3 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK AMERICA CORP | ||
| BANK MONTREAL MEDIUM | ||
| MIDAMERICAN ENERGY CO | ||
| ROYAL BANK CDA | 19,977 | 20,007 |
| CREDIT AGRICOLE BK | 24,925 | 25,002 |
| META PLATFORMS INC | 50,360 | 50,469 |
| GOLDMAN SACHS GROUP | 9,985 | 10,010 |
| NATIONAL BANK OF CANADA CORP | 50,107 | 50,015 |
| TORONTO DOMINION BK | 9,979 | 10,022 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 30,205 | 31,380 |
| ALPHABET INC | 30,575 | 31,300 |
| AMAZON.COM INC | 45,450 | 46,164 |
| AMERICAN ELEC PWER CO | 46,095 | 57,655 |
| AMERICAN EXPRESS CO | 78,289 | 184,975 |
| APPLE INC | 50,705 | 81,558 |
| AUTOMATIC DATA PROCESSING | 89,227 | 128,615 |
| BK OF AMERICA CORP | 77,809 | 77,000 |
| BRISTOL-MYERS SQUIBB CO | 77,252 | 78,752 |
| CHAMPIONX CORP | ||
| CHARLES SCHWAB CORP | 103,682 | 129,883 |
| CISCO SYSTEM INC | 59,639 | 100,139 |
| CLOROX COMPANY | 32,003 | 30,249 |
| COCA COLA | 61,016 | 76,901 |
| CONOCOPHILLIPS COM | 53,992 | 65,527 |
| CORTEVA INC | 13,233 | 26,812 |
| DOVER CORP | 46,865 | 78,096 |
| DOW INC | ||
| DUKE ENERGY HLDG CORP | 29,024 | 38,679 |
| DUPONT DE NEMOURS INC | 10,843 | 16,080 |
| EXXON MOBIL CORP | 29,326 | 48,136 |
| JOHNSON & JOHNSON | 80,205 | 113,822 |
| JPMORGAN CHASE & CO | 97,838 | 193,332 |
| LOCKHEED MARTIN CORP | 119,886 | 120,918 |
| MASTERCARD INCORPORATED | 49,054 | 48,525 |
| MERCK & CO INC | 57,518 | 63,156 |
| META PLATFORMS INC | 49,983 | 49,507 |
| MORGAN STANLEY | 49,790 | 49,708 |
| ORACLE CORP COM | 24,921 | 28,262 |
| PFIZER INC | 56,934 | 47,310 |
| PROCTOR AND GAMBLE CO | 58,158 | 57,324 |
| QNITY ELECTRONICS INC | 15,537 | 16,330 |
| SLB LIMITED SCHLUMBERGER LTD | 60,823 | 57,570 |
| SOUTHERN CO COM | 17,724 | 24,852 |
| TARGET CORP COM | 26,283 | 19,550 |
| VANGUARD DEVELOPED MARKETS | 6,129 | 8,796 |
| VANGUARD FTSE US SMALL CAP | 5,939 | 7,799 |
| VANGUARD INDEX FDS 500 INDEX | 511,274 | 725,052 |
| VANGUARD INTERNATIONAL VALUE | 9,542 | 10,548 |
| VANGUARD SMALL CAP | 9,753 | 15,204 |
| VANGUARD TAX-MANAGED | 9,323 | 13,654 |
| VANGUARD VALUE INDEX | 12,353 | 19,841 |
| WAL-MART INC | 49,522 | 48,463 |
| WELLS FARGO CO NEW | 60,598 | 102,520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS EXPENSE | 39 | |||
| SUPPLIES | 641 | |||
| MAINTENANCE | 66 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,299 | |||
| FOREIGN TAXES | 73 | 73 |