| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 2,567,472 | 2,586,401 |
| 693390700 PIMCO TOTAL RETURN F | 792,297 | 780,821 |
| 256210105 DODGE & COX INCOME-I | 1,173,010 | 1,226,300 |
| 464287440 ISHARES 7-10 YEAR TR | 557,930 | 547,824 |
| 09260B614 BLACKROCK HIGH YIELD | 449,817 | 448,576 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 2,696 | 12,491 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 532457108 ELI LILLY AND COMPAN | 873 | 12,896 |
| 548661107 LOWE'S COS INC | 10,063 | 17,122 |
| 594918104 MICROSOFT CORP | 4,974 | 84,634 |
| 609207105 MONDELEZ INTERNATION | 2,268 | 4,899 |
| 617446448 MORGAN STANLEY | 2,691 | 23,256 |
| 713448108 PEPSICO INC | 5,140 | 7,894 |
| 882508104 TEXAS INSTRUMENTS IN | 6,266 | 17,002 |
| 949746101 WELLS FARGO & CO | 6,857 | 21,529 |
| 02079K107 ALPHABET INC-CL C | 2,838 | 53,974 |
| 30303M102 META PLATFORMS INC-C | 5,704 | 50,167 |
| 46434G822 ISHARES MSCI JAPAN E | 436,734 | 595,538 |
| 57636Q104 MASTERCARD INC - A | 2,413 | 29,686 |
| 65339F101 NEXTERA ENERGY INC | 5,551 | 12,765 |
| 91324P102 UNITEDHEALTH GROUP I | 2,815 | 17,166 |
| 94106B101 WASTE CONNECTIONS IN | 2,279 | 8,067 |
| 023135106 AMAZON.COM INC | 4,473 | 57,013 |
| 037833100 APPLE INC | 8,901 | 67,149 |
| 060505104 BANK OF AMERICA CORP | 3,801 | 20,075 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 2,512 | 104,627 |
| 025816109 AMERICAN EXPRESS CO | 4,230 | 15,538 |
| 315911727 FIDELITY INTL INDX | 505,310 | 727,419 |
| 315911750 FIDELITY 500 INDEX F | 2,753,818 | 5,604,496 |
| 46090E103 INVESCO QQQ TRUST SE | 280,511 | 836,076 |
| 46434G103 ISHARES CORE MSCI EM | 1,121,337 | 1,475,008 |
| 92189F106 VANECK GOLD MINERS E | ||
| 00287Y109 ABBVIE INC | 6,361 | 20,564 |
| 337738108 FISERV INC | ||
| 580135101 MCDONALD'S CORP | 9,050 | 13,753 |
| 81369Y209 STATE STREET HEALTH | 131,041 | 197,989 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 09857L108 BOOKING HOLDINGS INC | 6,460 | 21,421 |
| 461202103 INTUIT INC | 8,916 | 8,611 |
| 883556102 THERMO FISHER SCIENT | 9,696 | 13,327 |
| N07059210 ASML HOLDING NV-NY R | 1,754 | 6,419 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 3,903 | 6,899 |
| 363576109 ARTHUR J GALLAGHER & | 5,287 | 9,834 |
| 43300A203 HILTON WORLDWIDE HOL | 5,001 | 11,490 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 679580100 OLD DOMINION FREIGHT | 5,275 | 6,272 |
| 75886F107 REGENERON PHARMACEUT | ||
| 922042874 VANGUARD FTSE EUROPE | 1,005,048 | 1,341,439 |
| G29183103 EATON CORP PLC | 5,250 | 13,059 |
| 30231G102 EXXON MOBIL CORP | 7,256 | 19,014 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 5,337 | 10,475 |
| 78409V104 S&P GLOBAL INC | 7,014 | 10,452 |
| 04314H857 ARTISAN INTL VAL-INS | 327,853 | 393,848 |
| 46137V357 INVESCO S&P 500 EQUA | ||
| 464287507 ISHARES CORE S&P MID | ||
| 573284106 MARTIN MARIETTA MATE | 6,944 | 10,585 |
| 78463X202 SPDR EURO STOXX 50 E | ||
| 842587107 THE SOUTHERN COMPANY | 12,472 | 15,173 |
| 863667101 STRYKER CORP | 7,975 | 9,490 |
| 872540109 TJX COMPANIES INC | 4,950 | 9,524 |
| 97717W851 WISDOMTREE JAPAN HED | ||
| G54950103 LINDE PLC | 4,711 | 12,792 |
| 11135F101 BROADCOM INC | 20,103 | 28,726 |
| 127387108 CADENCE DESIGN SYS I | 6,127 | 6,252 |
| 254687106 WALT DISNEY CO/THE | 14,192 | 14,221 |
| 464289180 ISHARES MSCI EUROPE | ||
| 46435G334 ISHARES MSCI UNITED | ||
| 46641Q225 JPMORGAN BETABUILDER | 294,430 | 401,667 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 78468R549 SPDR OIL & GAS EQUIP | ||
| 79466L302 SALESFORCE INC | ||
| 81369Y407 STATE STREET CONSUME | 92,114 | 106,753 |
| 81369Y605 STATE STREET FINANCI | 233,528 | 297,237 |
| 81369Y704 STATE STREET INDUSTR | 131,813 | 146,588 |
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 92189F676 VANECK SEMICONDUCTOR | ||
| 032095101 AMPHENOL CORP-CL A | 9,488 | 9,325 |
| 126408103 CSX CORP | 10,449 | 10,585 |
| 26884L109 EQT CORP | 9,217 | 8,844 |
| 278865100 ECOLAB INC | 11,602 | 11,813 |
| 29364G103 ENTERGY CORP | 5,627 | 5,546 |
| 443201108 HOWMET AEROSPACE INC | 11,203 | 14,556 |
| 46641Q233 JPMORGAN BETABUILDER | 183,862 | 203,468 |
| 478160104 JOHNSON & JOHNSON | 16,791 | 21,109 |
| 81369Y308 STATE STREET CONSUME | 47,647 | 45,754 |
| 81369Y506 STATE STREET ENERGY | 44,913 | 45,336 |
| 81369Y803 STATE STREET TECHNOL | 331,125 | 449,186 |
| 81369Y852 STATE STREET COMMUNI | 80,842 | 99,709 |
| 81369Y886 STATE STREET UTILITI | 141,167 | 148,647 |
| 81762P102 SERVICENOW INC | 10,299 | 8,425 |
| 874039100 TAIWAN SEMICONDUCTOR | 8,546 | 13,067 |
| 931142103 WALMART INC | 8,088 | 9,247 |
| G8994E103 TRANE TECHNOLOGIES P | 12,317 | 12,065 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX EASTLAND CO TX MINER | 0 | 4 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 14,253 |
| ADJUSTMENT TO INCOME | 11 |
| COST BASIS ADJUSTMENT | 6,011 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1 | 1 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 11,818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 142 | 142 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,481 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 7,552 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,897 | 6,897 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,183 | 3,183 | 0 |