| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FUND | AT COST | 110,980 | 101,877 |
| 05588L888 BNYM YLD ENHAN STRAT | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 8,557 | 9,697 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 11,060 | 12,841 |
| 367829884 GATEWAY TR | AT COST | 8,277 | 10,907 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 7,224 | 7,859 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 5,384 | 4,723 |
| 464287804 ISHARES TR S & P SMA | |||
| 464287507 ISHARES TR S&P MIDCA | |||
| 01988X408 ALLSPRING GLO LNG/SH | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 113,424 | 178,769 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,358 | 12,972 |
| 46434G764 ISHARES MSCI EMERGIN | |||
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 6,000 | 6,196 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 8,785 | 7,851 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 3,135 | 3,147 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 7,159 | 8,639 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 2,466 | 2,470 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 2,537 | 2,472 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 7,815 | 7,800 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 7,790 | 8,579 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 15,207 | 15,734 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,266 | 18,956 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 12,140 | 12,650 |
| 47803W703 J H III DISC MID CAP | AT COST | 21,561 | 20,343 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 22,361 | 20,322 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 9,491 | 9,723 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 100 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 110 | 110 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 87 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65 | 65 | 0 |